Loading…

Mitsui Fudosan8801.TCompetitor analysis, valuation and peers

Japan · JPY·Real Estate›Real Estate Development

Japan's largest real estate developer, active in office, residential, retail (LaLaport malls) and hotels.

≈ A diversified Japanese Simon Property + Related CompaniesMomentum strong 74
Mkt cap
$27.4B
US dollars, full cap
Free float
92%
of shares outstanding
$/day
$122M
20-day average traded
Fwd P/E
14.9×
forward earnings
ROIC−WACC
n/a
WACC 5.3%
Hurdle
n/a
no reverse DCF
Official | Implied
A- / BBB
agencies · bond market
Close · JPY¥1,612
1D-7.2%
1W+3.2%
1M+13.5%
3M+8.3%
6M-5.4%
YTD-8.5%
1Y-0.2%
ATR %3.2%
52w lowhigh24.5% off high

What Mitsui Fudosan does

Japan's largest real estate developer, active in office, residential, retail (LaLaport malls) and hotels.

Rents from owned offices, shopping malls and warehouses provide steady income, while condominium sales and sales of finished buildings to investors add profit that varies year to year. It also earns fees from managing and brokering property. Part of the Mitsui group, it has been building overseas, mainly in the US and Asia.

In one line: A diversified Japanese Simon Property + Related Companies.

Products and services

  • Office leasing
  • Residential (condominiums)
  • Retail (LaLaport malls)
  • Hotels & overseas real estate

Customers

  • Corporate tenants, homebuyers, retail tenants, hot

Where it sits in the supply chain

  • Real estate
  • Development & leasing
  • Office/residential/retail development

What could go right

  • Tokyo real estate demand
  • LaLaport mall expansion in Asia

What could go wrong

  • Interest rate rises raising funding costs
  • Japan demographic decline

Moat: narrow (scale, brand, installed base). Largest, most diversified Japanese developer with strong brand across property types.

Headquarters: Tokyo, Japan · Founded: 1941 · Employees: 27,704

Named competitors

Mitsui Fudosan at a glance

Size Mitsui Fudosan (8801.T) is a Japan Real Estate company (Real Estate Development) with a market value of $27.4B, the 59th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥1,612 on 6 Nov 2026.

Performance Over six months the shares fell 5.4%, against -5.1% for the median peer and +1.8% for the Japan market (cap-weighted) — 11th highest of 21 in its peer set.

Growth Revenue fell 9.8% over the last twelve months (peer median +5.9%); the operating margin is 13.5% (peer median 24.6%).

Valuation It trades at 14.9× forward earnings against a peer median of 16.5× (10th cheapest of 21).

Credit Mitsui Fudosan has 2 bonds outstanding ($800M), rated A- by the agencies and trading like BBB at a weighted spread of 86 bp.

Relative performance

9010011 May 202611 Aug 20266 Nov 2026Peer median 968801.T 95
Six months, rebased to 100: Mitsui Fudosan against the median of its 20 peers (local-currency closes).

Mitsui Fudosan financials

Reported figures in JPY; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥2.52T¥2.71T¥2.63T¥2.38T¥2.27T
Revenue growth—+3%+10%+5%—
Gross profit¥621B¥675B¥635B¥593B¥527B
EBITDA¥494B¥549B¥513B¥473B¥431B
Net income¥230B¥279B¥249B¥225B¥197B
Free cash flown/a-¥91.1B¥328B¥20.9B-¥65.0B
Capital expendituren/a¥236B¥271B¥221B¥363B
Total debt¥5.09T¥4.83T¥4.63T¥4.57T¥4.19T

Quarterly statements and history in the cockpit →

Mitsui Fudosan competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%+5%+10%+15%1109880211132423DLF1972CBRE883006880012H780016JLLVNASPSN00831997LODHA1209LI8801.T6-month return →1-month return →
Up and to the right = strong over both horizons. Mitsui Fudosan is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%+40%10×20×30×1109880211132423DLF1972CBRE883006880012H780016JLLVNASPSN00831997LODHALI8801.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Mitsui Fudosan is the large dot.

Mitsui Fudosan competitors and peer comparison

Head to head with its named competitors (8801.T vs 8802.T vs 8830.T vs 1928.T)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Mitsui Fudosan 8801.T$27.4B-5%-10%14%14.9×n/a
Mitsubishi Estate 8802.T$29.5B-12%+17%21%19.2×n/a
Sumitomo Realty & Development C 8830.T$18.8B-34%+5%29%12.8×n/a
Sekisui House 1928.T$14.1B+2%-2%9%10.0×-5.1%

How Mitsui Fudosan compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Mitsui Fudosan against its 20 peers (data as of 6 Nov 2026)
Measure8801.TPeer medianRank in peer set
1-month return+13.5%+7.9%4th highest of 21
6-month return-5.4%-5.1%11th highest of 21
Distance from 52-week high-24.5%-13.4%4th lowest of 21
Revenue growth (TTM)-9.8%+5.9%7th lowest of 21
Operating margin13.5%24.6%6th lowest of 21
Forward P/E14.9×16.5×10th cheapest of 21
Bond spread86 bp103 bp5th tightest of 12

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Mitsui Fudosan 8801.TJapan$27.4B-5%-10%14%14.9×n/an/a
China Res Land 1109.HKHong Kong$29.1B-7%-12%16%8.9×n/an/a
Mitsubishi Estate 8802.TJapan$29.5B-12%+17%21%19.2×n/an/a
CK Asset 1113.HKHong Kong$21.9B-3%+48%15%12.8×n/an/a
KE Holdings, Inc. Class A 2423.HKHong Kong$21.4B+3%-11%6%16.8×n/an/a
DLF DLF.NSIndia$19.7B+22%-29%13%38.3×n/an/a
Swire Properties 1972.HKHong Kong$19.4B+4%+6%49%18.3×n/an/a
CBRE CBREUnited States$39.1B-7%+14%3%16.3×n/an/a
Sumitomo Realty & Development C 8830.TJapan$18.8B-34%+5%29%12.8×n/an/a
China Overseas 0688.HKHong Kong$18.4B-13%+4%11%10.2×n/an/a
Henderson Land 0012.HKHong Kong$18.3B-12%+46%20%17.2×n/an/a
Hongkong Land H78.SISingapore$17.7B-1%-25%23%20.9×n/an/a
Shk Ppt 0016.HKHong Kong$43.5B-18%+17%26%14.1×n/an/a
Jones Lang LaSalle JLLUnited States$16.9B+12%+11%5%13.4×n/an/a
Vonovia VNA.DEGermany$16.1B-24%-17%40%9.4×n/an/a
Swiss Prime Site SPSN.SWSwitzerland$13.0B+1%-12%76%31.7×n/an/a
Sino Land 0083.HKHong Kong$12.8B-20%+15%34%20.4×n/an/a
Wharf Reic 1997.HKHong Kong$12.6B+24%-1%73%14.8×n/an/a
Lodha Developers LODHA.NSIndia$12.5B+22%+21%31%27.0×n/an/a
China Res Mixc 1209.HKHong Kong$12.1B-14%+10%28%18.4×n/an/a
Klepierre LI.PAFrance$11.6B+8%+3%63%13.1×n/an/a

Mitsui Fudosan bonds and credit

Mitsui Fudosan has 2 bonds outstanding with $800M face value. The agencies rate it A-; its bonds trade like BBB. Weighted yield 5.51%, a spread of 86 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Mitsui Fudosan's main competitors?
Named competitors: Mitsubishi Estate (8802.T), Sumitomo Realty (8830.T), Sekisui House (1928.T). The cockpit's measured peer set (industry) also includes China Res Land (1109.HK), Mitsubishi Estate (8802.T), CK Asset (1113.HK), KE Holdings, Inc. Class A (2423.HK), DLF (DLF.NS), Swire Properties (1972.HK).
Is Mitsui Fudosan expensive compared with its peers?
On forward p/e it trades at 14.9× against a peer median of 16.5×, 10th cheapest of 21 in its peer set.
How has Mitsui Fudosan stock performed?
Over six months to 6 Nov 2026 the shares returned -5.4% against -5.1% for the median peer; over one year -0.2%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.