Loading…

CK Asset1113.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Real Estate›Real Estate Development

Li Ka-shing family's global property and infrastructure arm, developing real estate and investing in aircraft leasing and UK utilities.

≈ A Li Ka-shing family conglomerate blending HK property with global infrastructure/utility Momentum leader 82
Mkt cap
$21.9B
US dollars, full cap
Free float
51%
of shares outstanding
$/day
$30.4M
20-day average traded
Fwd P/E
12.8×
forward earnings
ROIC−WACC
n/a
WACC 6.1%
Hurdle
n/a
no reverse DCF
Next earnings
132 days
18 Mar 2027
Close · HKDHK$49.12
1D-0.1%
1W+6.4%
1M+8.2%
3M+4.8%
6M-3.2%
YTD+28.3%
1Y+30.0%
ATR %2.1%
52w lowhigh3.5% off high

What CK Asset does

Li Ka-shing family's global property and infrastructure arm, developing real estate and investing in aircraft leasing and UK utilities.

Earns from selling homes it builds in Hong Kong, mainland China, the UK and Canada, plus rent, hotel and pub income and dividends from its majority-owned stake in CK Infrastructure; property sales fluctuate with the market while infrastructure and rental income are steadier. It bought Greene King, a UK pub chain, in 2019.

In one line: A Li Ka-shing family conglomerate blending HK property with global infrastructure/utility .

Products and services

  • HK/China property development
  • Hotel/serviced-suite operations
  • Aircraft leasing
  • UK/global infrastructure & utilities

Customers

  • HK/China property buyers
  • Global infrastructure/utility end-users

Where it sits in the supply chain

  • Real estate
  • Property & infrastructure investment
  • Property development, hotels…

What could go right

  • Global infrastructure/utility income stability
  • Aircraft leasing demand recovery

What could go wrong

  • HK property market downturn
  • Interest-rate sensitivity of infrastructure assets

Moat: narrow (scale, brand). Diversified global asset base and disciplined capital allocation built by the Li Ka-shing family.

Headquarters: Hong Kong · Founded: 2015 · Employees: 54,000

Named competitors

CK Asset at a glance

Size CK Asset (1113.HK) is a Hong Kong Real Estate company (Real Estate Development) with a market value of $21.9B, the 77th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$49.12 on 6 Nov 2026.

Performance Over six months the shares fell 3.2%, against -6.2% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 10th highest of 21 in its peer set.

Growth Revenue grew 47.7% over the last twelve months (peer median +4.8%); the operating margin is 15.4% (peer median 24.6%).

Valuation It trades at 12.8× forward earnings against a peer median of 16.5× (4th cheapest of 21).

Next results Next results expected around 18 Mar 2027 (exchange calendar; dates can move).

Relative performance

85909510011 May 202611 Aug 20266 Nov 20261113.HK 99Peer median 94
Six months, rebased to 100: CK Asset against the median of its 20 peers (local-currency closes).

CK Asset financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$74.5BHK$59.8BHK$47.1BHK$48.6BHK$57.0B
Revenue growth—+27%-3%-15%—
Gross profitHK$24.5BHK$25.3BHK$23.6BHK$24.5BHK$28.3B
EBITDAHK$13.8BHK$14.8BHK$13.6BHK$15.2BHK$19.9B
Net incomeHK$13.2BHK$10.8BHK$13.7BHK$17.3BHK$20.1B
Free cash flowHK$29.1BHK$16.8BHK$9.54B-HK$1.36BHK$4.23B
Capital expenditureHK$2.47BHK$2.47BHK$2.28BHK$2.40BHK$2.46B
Total debtn/aHK$64.5BHK$65.6BHK$68.6BHK$62.0B

Quarterly statements and history in the cockpit →

CK Asset competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%+5%+10%+15%2423DLF1972883006880012H788801JLL11098802VNASPSN00831997LODHACBRE1209LI00161113.HK6-month return →1-month return →
Up and to the right = strong over both horizons. CK Asset is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%+40%10×20×30×2423DLF1972883006880012H788801JLL11098802VNASPSN00831997LODHACBRELI00161113.HKRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. CK Asset is the large dot.

CK Asset competitors and peer comparison

Head to head with its named competitors (1113.HK vs 0016.HK vs 0012.HK vs 0001.HK)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
CK Asset 1113.HK$21.9B-3%+48%15%12.8×n/a
Shk Ppt 0016.HK$43.5B-18%+17%26%14.1×n/a
Henderson Land 0012.HK$18.3B-12%+46%20%17.2×n/a
Ckh 0001.HK$34.3B-2%-2%11%11.3×1.2%
New World Development 0017.HK$1.68B-46%+10%-8%n/an/a

How CK Asset compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

CK Asset against its 20 peers (data as of 6 Nov 2026)
Measure1113.HKPeer medianRank in peer set
1-month return+8.2%+8.8%11th highest of 21
6-month return-3.2%-6.2%10th highest of 21
Distance from 52-week high-3.5%-15.6%2nd highest of 21
Revenue growth (TTM)+47.7%+4.8%highest of 21
Operating margin15.4%24.6%7th lowest of 21
Forward P/E12.8×16.5×4th cheapest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
CK Asset 1113.HKHong Kong$21.9B-3%+48%15%12.8×n/an/a
KE Holdings, Inc. Class A 2423.HKHong Kong$21.4B+3%-11%6%16.8×n/an/a
DLF DLF.NSIndia$19.7B+22%-29%13%38.3×n/an/a
Swire Properties 1972.HKHong Kong$19.4B+4%+6%49%18.3×n/an/a
Sumitomo Realty & Development C 8830.TJapan$18.8B-34%+5%29%12.8×n/an/a
China Overseas 0688.HKHong Kong$18.4B-13%+4%11%10.2×n/an/a
Henderson Land 0012.HKHong Kong$18.3B-12%+46%20%17.2×n/an/a
Hongkong Land H78.SISingapore$17.7B-1%-25%23%20.9×n/an/a
Mitsui Fudosan 8801.TJapan$27.4B-5%-10%14%14.9×n/an/a
Jones Lang LaSalle JLLUnited States$16.9B+12%+11%5%13.4×n/an/a
China Res Land 1109.HKHong Kong$29.1B-7%-12%16%8.9×n/an/a
Mitsubishi Estate 8802.TJapan$29.5B-12%+17%21%19.2×n/an/a
Vonovia VNA.DEGermany$16.1B-24%-17%40%9.4×n/an/a
Swiss Prime Site SPSN.SWSwitzerland$13.0B+1%-12%76%31.7×n/an/a
Sino Land 0083.HKHong Kong$12.8B-20%+15%34%20.4×n/an/a
Wharf Reic 1997.HKHong Kong$12.6B+24%-1%73%14.8×n/an/a
Lodha Developers LODHA.NSIndia$12.5B+22%+21%31%27.0×n/an/a
CBRE CBREUnited States$39.1B-7%+14%3%16.3×n/an/a
China Res Mixc 1209.HKHong Kong$12.1B-14%+10%28%18.4×n/an/a
Klepierre LI.PAFrance$11.6B+8%+3%63%13.1×n/an/a
Shk Ppt 0016.HKHong Kong$43.5B-18%+17%26%14.1×n/an/a

Questions

Who are CK Asset's main competitors?
Named competitors: Sun Hung Kai Properties (0016.HK), Henderson Land (0012.HK), CK Hutchison Holdings (0001.HK), New World Development (0017.HK). The cockpit's measured peer set (industry) also includes KE Holdings, Inc. Class A (2423.HK), DLF (DLF.NS), Swire Properties (1972.HK), Sumitomo Realty & Development C (8830.T), China Overseas (0688.HK), Henderson Land (0012.HK).
Is CK Asset expensive compared with its peers?
On forward p/e it trades at 12.8× against a peer median of 16.5×, 4th cheapest of 21 in its peer set.
How has CK Asset stock performed?
Over six months to 6 Nov 2026 the shares returned -3.2% against -6.2% for the median peer; over one year +30.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.