Develops residential condominiums under the Proud brand and commercial real estate in Japan.
Develops residential condominiums under the Proud brand and commercial real estate in Japan.
Earns most from selling condominiums, recognised when buyers take handover, so earnings arrive in lumps tied to completion schedules. Rent from offices and logistics warehouses it develops adds steadier income, along with fees for managing and brokering property.
In one line: A smaller Toll Brothers/Mitsui Fudosan.
Moat: narrow (brand, scale). Proud brand recognition in premium condos built from Nomura Group heritage.
Headquarters: Tokyo, Japan · Founded: 1957 · Employees: 9,043
Size Nomura Real Estate (3231.T) is a Japan Real Estate company (Real Estate Development) with a market value of $5.17B, the 237th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥890 on 6 Nov 2026.
Performance Over six months the shares fell 12.5%, against -6.5% for the median peer and +1.8% for the Japan market (cap-weighted) — 7th lowest of 21 in its peer set.
Growth Revenue grew 19.3% over the last twelve months (peer median +5.0%); the operating margin is 13.8% (peer median 21.0%).
Valuation It trades at 8.8× forward earnings against a peer median of 14.0× (3rd cheapest of 18).
Next results Next results expected around 28 Jan 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥923B | ¥943B | ¥758B | ¥735B | ¥655B |
| Revenue growth | — | +24% | +3% | +12% | — |
| Gross profit | ¥297B | ¥303B | ¥267B | ¥244B | ¥223B |
| EBITDA | ¥156B | ¥168B | ¥140B | ¥133B | ¥120B |
| Net income | ¥78.8B | ¥82.9B | ¥74.8B | ¥68.2B | ¥64.5B |
| Free cash flow | n/a | ¥3.40B | -¥251B | ¥19.5B | -¥89.0B |
| Capital expenditure | n/a | ¥69.2B | ¥167B | ¥66.0B | ¥44.1B |
| Total debt | ¥1.71T | ¥1.60T | ¥1.55T | ¥1.19T | ¥1.12T |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Nomura Real Estate 3231.T | $5.17B | -12% | +19% | 14% | 8.8× | n/a |
| Mitsui Fudosan 8801.T | $27.4B | -5% | -10% | 14% | 14.9× | n/a |
| Sumitomo Realty & Development C 8830.T | $18.8B | -34% | +5% | 29% | 12.8× | n/a |
| Tokyu Fudosan Holdings Corporat 3289.T | $5.69B | -7% | +6% | 14% | 8.6× | n/a |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 3231.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +5.2% | +2.8% | 8th highest of 21 |
| 6-month return | -12.5% | -6.5% | 7th lowest of 21 |
| Distance from 52-week high | -23.7% | -27.0% | 9th highest of 21 |
| Revenue growth (TTM) | +19.3% | +5.0% | 6th highest of 21 |
| Operating margin | 13.8% | 21.0% | 7th lowest of 21 |
| Forward P/E | 8.8× | 14.0× | 3rd cheapest of 18 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Nomura Real Estate 3231.T | Japan | $5.17B | -12% | +19% | 14% | 8.8× | n/a | n/a |
| City Developments C09.SI | Singapore | $5.13B | -11% | +36% | 14% | 14.1× | n/a | n/a |
| UOL U14.SI | Singapore | $5.23B | -23% | +2% | 25% | 13.8× | n/a | n/a |
| Tsim Sha Tsui Properties 0247.HK | Hong Kong | $5.24B | -20% | +15% | 34% | n/a | n/a | n/a |
| China Vanke 2202.HK | Hong Kong | $5.28B | -30% | -35% | -27% | n/a | n/a | n/a |
| Shanghai Lujiazui Finance & Trade Zone Development 600663.SS | China | $4.81B | -10% | -21% | 21% | 14.0× | n/a | n/a |
| Tokyu Fudosan Holdings Corporat 3289.T | Japan | $5.69B | -7% | +6% | 14% | 8.6× | n/a | n/a |
| Shanghai Zhangjiang Hi-Tech Park Development 600895.SS | China | $5.71B | -33% | +89% | 26% | 36.4× | n/a | n/a |
| Howard Hughes HHH | United States | $4.64B | +18% | +32% | 15% | 29.6× | n/a | n/a |
| Godrej Properties GODREJPROP.NS | India | $5.77B | -4% | +17% | 21% | 24.5× | n/a | n/a |
| Castellum CAST.ST | Sweden | $5.94B | +10% | -3% | 67% | 16.1× | n/a | n/a |
| Hang Lung Ppt 0101.HK | Hong Kong | $4.40B | -29% | +10% | 53% | 11.8× | n/a | n/a |
| LEG Immobilien LEG.DE | Germany | $4.39B | -11% | +1% | 34% | 8.1× | n/a | n/a |
| Meritage Homes MTH | United States | $4.38B | +4% | -15% | 7% | 16.2× | n/a | n/a |
| Tokyo Tatemono 8804.T | Japan | $4.37B | -6% | +17% | 22% | 10.3× | n/a | n/a |
| Hangzhou Binjiang Real Estate 002244.SZ | China | $4.27B | -2% | -35% | 6% | 12.8× | n/a | n/a |
| Seazen 601155.SS | China | $4.23B | -15% | -39% | 14% | 31.9× | n/a | n/a |
| NEPI Rockcastle NRP.AS | Netherlands | $6.34B | +9% | +20% | 62% | 12.1× | n/a | n/a |
| Shanghai Vital Deeptech 600641.SS | China | $4.20B | +14% | +94% | -27% | n/a | n/a | n/a |
| Fastighets AB Balder BALD-B.ST | Sweden | $6.43B | -2% | +4% | 66% | 12.2× | n/a | n/a |
| FirstService FSV.TO | Canada | $6.46B | +18% | +3% | 6% | 23.6× | n/a | n/a |