Japanese real estate developer building and leasing office towers, residences and commercial properties mainly in Tokyo.
Japanese real estate developer building and leasing office towers, residences and commercial properties mainly in Tokyo.
Rent from office buildings in central Tokyo is the steady base, while sales of its Brillia condominiums, booked on handover, make earnings lumpier. It earns more by rebuilding older sites into larger towers, often with partner owners.
In one line: A Japanese Vornado Realty / Boston Properties.
Moat: narrow (scale, installed base). Large owned portfolio of prime Tokyo real estate accumulated over decades, hard to replicate quickly.
Headquarters: Tokyo, Japan · Founded: 1896 · Employees: 5,035
Size Tokyo Tatemono (8804.T) is a Japan Real Estate company (Real Estate Development) with a market value of $4.37B, the 270th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥3,316 on 6 Nov 2026.
Performance Over six months the shares fell 6.1%, against -11.1% for the median peer and +1.8% for the Japan market (cap-weighted) — 8th highest of 21 in its peer set.
Growth Revenue grew 16.5% over the last twelve months (peer median +2.1%); the operating margin is 22.1% (peer median 18.2%).
Valuation It trades at 10.3× forward earnings against a peer median of 14.0× (5th cheapest of 16).
Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥460B | ¥475B | ¥464B | ¥376B | ¥350B |
| Revenue growth | — | +2% | +23% | +7% | — |
| Gross profit | ¥147B | ¥142B | ¥127B | ¥109B | ¥101B |
| EBITDA | ¥127B | ¥120B | ¥102B | ¥91.2B | ¥83.6B |
| Net income | ¥61.7B | ¥58.9B | ¥65.9B | ¥45.1B | ¥43.1B |
| Free cash flow | n/a | -¥26.6B | -¥106B | -¥24.2B | -¥25.8B |
| Capital expenditure | n/a | ¥58.7B | ¥125B | ¥44.8B | ¥22.5B |
| Total debt | ¥1.54T | ¥1.35T | ¥1.21T | ¥1.09T | ¥992B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Tokyo Tatemono 8804.T | $4.37B | -6% | +17% | 22% | 10.3× | n/a |
| Mitsubishi Estate 8802.T | $29.5B | -12% | +17% | 21% | 19.2× | n/a |
| Mitsui Fudosan 8801.T | $27.4B | -5% | -10% | 14% | 14.9× | n/a |
| Sumitomo Realty & Development C 8830.T | $18.8B | -34% | +5% | 29% | 12.8× | n/a |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 8804.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +4.0% | +2.3% | 10th highest of 21 |
| 6-month return | -6.1% | -11.1% | 8th highest of 21 |
| Distance from 52-week high | -22.8% | -28.0% | 7th highest of 21 |
| Revenue growth (TTM) | +16.5% | +2.1% | 7th highest of 21 |
| Operating margin | 22.1% | 18.2% | 10th highest of 21 |
| Forward P/E | 10.3× | 14.0× | 5th cheapest of 16 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Tokyo Tatemono 8804.T | Japan | $4.37B | -6% | +17% | 22% | 10.3× | n/a | n/a |
| Meritage Homes MTH | United States | $4.38B | +4% | -15% | 7% | 16.2× | n/a | n/a |
| LEG Immobilien LEG.DE | Germany | $4.39B | -11% | +1% | 34% | 8.1× | n/a | n/a |
| Hang Lung Ppt 0101.HK | Hong Kong | $4.40B | -29% | +10% | 53% | 11.8× | n/a | n/a |
| Hangzhou Binjiang Real Estate 002244.SZ | China | $4.27B | -2% | -35% | 6% | 12.8× | n/a | n/a |
| Seazen 601155.SS | China | $4.23B | -15% | -39% | 14% | 31.9× | n/a | n/a |
| Shanghai Vital Deeptech 600641.SS | China | $4.20B | +14% | +94% | -27% | n/a | n/a | n/a |
| Howard Hughes HHH | United States | $4.64B | +18% | +32% | 15% | 29.6× | n/a | n/a |
| C&D International Investment 1908.HK | Hong Kong | $4.11B | -15% | -15% | 7% | 8.2× | n/a | n/a |
| Longfor 0960.HK | Hong Kong | $4.05B | -47% | -42% | 1% | n/a | n/a | n/a |
| Millrose Properties MRP | United States | $4.00B | -4% | +93% | 85% | 7.9× | n/a | n/a |
| Shanghai Lujiazui Finance & Trade Zone Development 600663.SS | China | $4.81B | -10% | -21% | 21% | 14.0× | n/a | n/a |
| St. Joe JOE | United States | $3.96B | +6% | +11% | 32% | n/a | n/a | n/a |
| Allreal ALLN.SW | Switzerland | $3.89B | -8% | +3% | 41% | 24.0× | n/a | n/a |
| City Developments C09.SI | Singapore | $5.13B | -11% | +36% | 14% | 14.1× | n/a | n/a |
| Nomura Real Estate 3231.T | Japan | $5.17B | -12% | +19% | 14% | 8.8× | n/a | n/a |
| UOL U14.SI | Singapore | $5.23B | -23% | +2% | 25% | 13.8× | n/a | n/a |
| Tsim Sha Tsui Properties 0247.HK | Hong Kong | $5.24B | -20% | +15% | 34% | n/a | n/a | n/a |
| Corporacion Inmobiliaria Vesta S.A.B. de C.V. Sponsored ADR VTMX | United States | $3.62B | +6% | +18% | 76% | 19.5× | n/a | n/a |
| China Vanke 2202.HK | Hong Kong | $5.28B | -30% | -35% | -27% | n/a | n/a | n/a |
| Kerry Properties 0683.HK | Hong Kong | $3.47B | -26% | -22% | 24% | 14.2× | n/a | n/a |