Loading…
← CockpitCompetitor Analysis › NRP.AS NEPI Rockcastle N.V.Open in the cockpit ↗

NEPI Rockcastle N.V.NRP.ASCompetitor analysis, valuation and peers

Netherlands · EUR·Real Estate›Real Estate Development
Momentum strong 64
Mkt cap
$6.34B
US dollars, full cap
Free float
98%
of shares outstanding
$/day
$5,596
20-day average traded
Fwd P/E
12.1×
forward earnings
ROIC−WACC
n/a
WACC 5.4%
Hurdle
n/a
no reverse DCF
Next earnings
110 days
24 Feb 2027
Close · EUR€7.92
1D+2.2%
1W+2.5%
1M+4.4%
3M-1.0%
6M+9.4%
YTD+7.0%
1Y+13.1%
ATR %1.9%
52w lowhigh3.9% off high

What NEPI Rockcastle does

No business profile yet.

NEPI Rockcastle at a glance

Size NEPI Rockcastle (NRP.AS) is a Netherlands Real Estate company (Real Estate Development) with a market value of $6.34B, the 30th largest of 61 Netherlands companies the cockpit tracks. Shares closed at €7.92 on 6 Nov 2026.

Performance Over six months the shares gained 9.4%, against -7.1% for the median peer and +0.4% for the Netherlands market (cap-weighted) — 5th highest of 21 in its peer set.

Growth Revenue grew 19.6% over the last twelve months (peer median +6.2%); the operating margin is 61.7% (peer median 25.3%).

Valuation It trades at 12.1× forward earnings against a peer median of 14.9× (5th cheapest of 17).

Next results Next results expected around 24 Feb 2027 (exchange calendar; dates can move).

Relative performance

9010011011 May 202611 Aug 20266 Nov 2026NRP.AS 106Peer median 93
Six months, rebased to 100: NEPI Rockcastle against the median of its 20 peers (local-currency closes).

NEPI Rockcastle financials

Reported figures in EUR; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue€991M€952M€841M€755M€586M
Revenue growth—+13%+11%+29%—
Gross profit€656M€631M€544M€477M€378M
EBITDA€614M€591M€513M€447M€352M
Net income€540M€514M€592M€471M€410M
Free cash flow€436M€410M€422M€362M€281M
Capital expenditure€37.9M€57.6M€10.4M€0€0
Total debtn/a€3.09B€3.03B€2.62B€2.62B

Quarterly statements and history in the cockpit →

NEPI Rockcastle competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%-10%0%+10%+20%BALD-BFSVOBEROIRLTYCASTO5GSAGA-AGODREJPROP600895DWNI32891878PRESTIGECTPNV0000020247U143231C09COMP0004NRP.AS6-month return →1-month return →
Up and to the right = strong over both horizons. NEPI Rockcastle is the large dot.

Fundamentals: revenue growth against valuation

0%+25%+50%+75%10×20×30×40×BALD-BFSVOBEROIRLTYCASTGODREJPROP600895DWNI32891878PRESTIGEU143231C09NRP.ASRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. NEPI Rockcastle is the large dot.

NEPI Rockcastle competitors and peer comparison

How NEPI Rockcastle compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

NEPI Rockcastle against its 20 peers (data as of 6 Nov 2026)
MeasureNRP.ASPeer medianRank in peer set
1-month return+4.4%+5.6%8th lowest of 21
6-month return+9.4%-7.1%5th highest of 21
Distance from 52-week high-3.9%-24.9%2nd highest of 21
Revenue growth (TTM)+19.6%+6.2%5th highest of 21
Operating margin61.7%25.3%5th highest of 21
Forward P/E12.1×14.9×5th cheapest of 17

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
NEPI Rockcastle NRP.ASNetherlands$6.34B+9%+20%62%12.1×n/an/a
Fastighets AB Balder BALD-B.STSweden$6.43B-2%+4%66%12.2×n/an/a
FirstService FSV.TOCanada$6.46B+18%+3%6%23.6×n/an/a
Oberoi Realty OBEROIRLTY.NSIndia$6.66B+4%+16%57%20.0×n/an/a
Castellum CAST.STSweden$5.94B+10%-3%67%16.1×n/an/a
Cpi Property O5G.DEGermany$6.85B-1%-8%41%n/an/an/a
AB Sagax SAGA-A.STSweden$6.96B+5%+5%78%15.7×n/an/a
Godrej Properties GODREJPROP.NSIndia$5.77B-4%+17%21%24.5×n/an/a
Shanghai Zhangjiang Hi-Tech Park Development 600895.SSChina$5.71B-33%+89%26%36.4×n/an/a
Deutsche Wohnen DWNI.DEGermany$7.05B-20%0%48%11.0×n/an/a
Tokyu Fudosan Holdings Corporat 3289.TJapan$5.69B-7%+6%14%8.6×n/an/a
Daito Trust Construction 1878.TJapan$7.10B-7%+6%7%9.7×n/an/a
Prestige Estates Projects PRESTIGE.NSIndia$7.42B+10%+66%24%38.5×n/an/a
Ctp CTPNV.ASNetherlands$7.43B-18%+12%67%13.0×n/an/a
China Vanke 000002.SZChina$5.36B-17%-32%-24%n/an/an/a
Tsim Sha Tsui Properties 0247.HKHong Kong$5.24B-20%+15%34%n/an/an/a
UOL U14.SISingapore$5.23B-23%+2%25%13.8×n/an/a
Nomura Real Estate 3231.TJapan$5.17B-12%+19%14%8.8×n/an/a
City Developments C09.SISingapore$5.13B-11%+36%14%14.1×n/an/a
Compass COMPUnited States$7.84B+17%+68%0%n/an/an/a
Wharf (Holdings) 0004.HKHong Kong$7.92B-32%-1%41%15.7×n/an/a

Questions

Which companies are NEPI Rockcastle's closest peers?
The cockpit's peer set: Fastighets AB Balder (BALD-B.ST), FirstService (FSV.TO), Oberoi Realty (OBEROIRLTY.NS), Castellum (CAST.ST), Cpi Property (O5G.DE), AB Sagax (SAGA-A.ST), Godrej Properties (GODREJPROP.NS), Shanghai Zhangjiang Hi-Tech Park Development (600895.SS).
Is NEPI Rockcastle expensive compared with its peers?
On forward p/e it trades at 12.1× against a peer median of 14.9×, 5th cheapest of 17 in its peer set.
How has NEPI Rockcastle stock performed?
Over six months to 6 Nov 2026 the shares returned +9.4% against -7.1% for the median peer; over one year +13.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.