Loading…
← CockpitCompetitor Analysis › 3289.T Tokyu Fudosan Holdings CorporatOpen in the cockpit ↗

Tokyu Fudosan Holdings Corporat3289.TCompetitor analysis, valuation and peers

Japan · JPY·Real Estate›Real Estate Development

Real estate development arm of the Tokyu Group, developing offices, condos and urban redevelopment projects.

≈ A smaller Mitsui Fudosan/Related CompaniesMomentum neutral 52
Mkt cap
$5.69B
US dollars, full cap
Free float
75%
of shares outstanding
$/day
$24.8M
20-day average traded
Fwd P/E
8.6×
forward earnings
ROIC−WACC
n/a
WACC 5.0%
Hurdle
n/a
no reverse DCF
Close · JPY¥1,247
1D-6.3%
1W+3.0%
1M+5.0%
3M-3.7%
6M-6.8%
YTD-11.0%
1Y+2.3%
ATR %2.7%
52w lowhigh20.4% off high

What Tokyu Fudosan Holdings Corporat does

Real estate development arm of the Tokyu Group, developing offices, condos and urban redevelopment projects.

Earns rent from offices and commercial buildings it develops and keeps, and profits from selling condominiums; recurring fees come from managing buildings and from home-resale brokerage under the Tokyu Livable name. Projects cluster in Tokyo around the Tokyu railway lines, including Shibuya redevelopment.

In one line: A smaller Mitsui Fudosan/Related Companies.

Products and services

  • Office building development
  • Condominium development
  • Urban redevelopment projects

Customers

  • Corporate office tenants
  • Condo buyers

Where it sits in the supply chain

  • Real estate
  • Real estate development
  • Office, residential, urban…

What could go right

  • Tokyo urban redevelopment demand

What could go wrong

  • Interest rate sensitivity on real estate

Moat: narrow (scale, distribution). Tokyu Group land holdings along its rail lines feed a steady development pipeline.

Headquarters: Tokyo, Japan · Founded: 1953 · Employees: 21,036

Named competitors

Tokyu Fudosan Holdings Corporat at a glance

Size Tokyu Fudosan Holdings Corporat (3289.T) is a Japan Real Estate company (Real Estate Development) with a market value of $5.69B, the 218th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥1,247 on 6 Nov 2026.

Performance Over six months the shares fell 6.8%, against -8.6% for the median peer and +1.8% for the Japan market (cap-weighted) — 10th highest of 21 in its peer set.

Growth Revenue grew 6.2% over the last twelve months (peer median +5.7%); the operating margin is 13.8% (peer median 29.7%).

Valuation It trades at 8.6× forward earnings against a peer median of 14.0× (2nd cheapest of 18).

Relative performance

9010011 May 202611 Aug 20266 Nov 20263289.T 93Peer median 92
Six months, rebased to 100: Tokyu Fudosan Holdings Corporat against the median of its 20 peers (local-currency closes).

Tokyu Fudosan Holdings Corporat financials

Reported figures in JPY; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥1.24T¥1.25T¥1.15T¥1.10T¥1.01T
Revenue growth—+8%+4%+10%—
Gross profit¥295B¥285B¥245B¥216B¥197B
EBITDA¥247B¥241B¥197B¥170B¥160B
Net income¥91.6B¥96.7B¥77.6B¥68.5B¥48.2B
Free cash flown/a¥27.5B-¥23.1B-¥88.8B¥10.1B
Capital expendituren/a¥102B¥70.5B¥245B¥84.6B
Total debt¥1.92T¥1.85T¥1.77T¥1.61T¥1.50T

Quarterly statements and history in the cockpit →

Tokyu Fudosan Holdings Corporat competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%-20%0%+20%600895GODREJPROPCAST0000020247U143231C09NRPBALD-BFSVOBEROIRLTY600663O5GSAGA-AHHHDWNI18780101LEG3289.T6-month return →1-month return →
Up and to the right = strong over both horizons. Tokyu Fudosan Holdings Corporat is the large dot.

Fundamentals: revenue growth against valuation

0%+50%10×20×30×600895GODREJPROPCASTU143231C09NRPBALD-BFSVOBEROIRLTY600663HHHDWNI1878LEG3289.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Tokyu Fudosan Holdings Corporat is the large dot.

Tokyu Fudosan Holdings Corporat competitors and peer comparison

Head to head with its named competitors (3289.T vs 8802.T vs 8801.T vs 3231.T)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Tokyu Fudosan Holdings Corporat 3289.T$5.69B-7%+6%14%8.6×n/a
Mitsubishi Estate 8802.T$29.5B-12%+17%21%19.2×n/a
Mitsui Fudosan 8801.T$27.4B-5%-10%14%14.9×n/a
Nomura Real Estate 3231.T$5.17B-12%+19%14%8.8×n/a

How Tokyu Fudosan Holdings Corporat compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Tokyu Fudosan Holdings Corporat against its 20 peers (data as of 6 Nov 2026)
Measure3289.TPeer medianRank in peer set
1-month return+5.0%+4.5%10th highest of 21
6-month return-6.8%-8.6%10th highest of 21
Distance from 52-week high-20.4%-24.9%9th highest of 21
Revenue growth (TTM)+6.2%+5.7%11th highest of 21
Operating margin13.8%29.7%5th lowest of 21
Forward P/E8.6×14.0×2nd cheapest of 18

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Tokyu Fudosan Holdings Corporat 3289.TJapan$5.69B-7%+6%14%8.6×n/an/a
Shanghai Zhangjiang Hi-Tech Park Development 600895.SSChina$5.71B-33%+89%26%36.4×n/an/a
Godrej Properties GODREJPROP.NSIndia$5.77B-4%+17%21%24.5×n/an/a
Castellum CAST.STSweden$5.94B+10%-3%67%16.1×n/an/a
China Vanke 000002.SZChina$5.36B-17%-32%-24%n/an/an/a
Tsim Sha Tsui Properties 0247.HKHong Kong$5.24B-20%+15%34%n/an/an/a
UOL U14.SISingapore$5.23B-23%+2%25%13.8×n/an/a
Nomura Real Estate 3231.TJapan$5.17B-12%+19%14%8.8×n/an/a
City Developments C09.SISingapore$5.13B-11%+36%14%14.1×n/an/a
NEPI Rockcastle NRP.ASNetherlands$6.34B+9%+20%62%12.1×n/an/a
Fastighets AB Balder BALD-B.STSweden$6.43B-2%+4%66%12.2×n/an/a
FirstService FSV.TOCanada$6.46B+18%+3%6%23.6×n/an/a
Oberoi Realty OBEROIRLTY.NSIndia$6.66B+4%+16%57%20.0×n/an/a
Shanghai Lujiazui Finance & Trade Zone Development 600663.SSChina$4.81B-10%-21%21%14.0×n/an/a
Cpi Property O5G.DEGermany$6.85B-1%-8%41%n/an/an/a
AB Sagax SAGA-A.STSweden$6.96B+5%+5%78%15.7×n/an/a
Howard Hughes HHHUnited States$4.64B+18%+32%15%29.6×n/an/a
Deutsche Wohnen DWNI.DEGermany$7.05B-20%0%48%11.0×n/an/a
Daito Trust Construction 1878.TJapan$7.10B-7%+6%7%9.7×n/an/a
Hang Lung Ppt 0101.HKHong Kong$4.40B-29%+10%53%11.8×n/an/a
LEG Immobilien LEG.DEGermany$4.39B-11%+1%34%8.1×n/an/a

Questions

Who are Tokyu Fudosan Holdings Corporat's main competitors?
Named competitors: Mitsubishi Estate (8802.T), Mitsui Fudosan (8801.T), Nomura Real Estate Holdings (3231.T). The cockpit's measured peer set (industry) also includes Shanghai Zhangjiang Hi-Tech Park Development (600895.SS), Godrej Properties (GODREJPROP.NS), Castellum (CAST.ST), China Vanke (000002.SZ), Tsim Sha Tsui Properties (0247.HK), UOL (U14.SI).
Is Tokyu Fudosan Holdings Corporat expensive compared with its peers?
On forward p/e it trades at 8.6× against a peer median of 14.0×, 2nd cheapest of 18 in its peer set.
How has Tokyu Fudosan Holdings Corporat stock performed?
Over six months to 6 Nov 2026 the shares returned -6.8% against -8.6% for the median peer; over one year +2.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.