Loading…
← CockpitCompetitor Analysis › 035250.KS KangwonlandOpen in the cockpit ↗

Kangwonland035250.KSCompetitor analysis, valuation and peers

South Korea · KRW·Consumer Discretionary›Casinos/Gaming

Operator of Korea's only casino licensed for Korean citizens, plus an attached ski resort, in Gangwon province.

≈ Korea's sole domestic-legal casino operatorMomentum strong 78
Mkt cap
$2.13B
US dollars, full cap
Free float
51%
of shares outstanding
$/day
$3.16M
20-day average traded
Fwd P/E
11.0×
forward earnings
ROIC−WACC
+10.8 pp
WACC 5.4%
Hurdle
n/a
no reverse DCF
Close · KRW₩14,430
1D-0.6%
1W+4.4%
1M+0.7%
3M-0.5%
6M-16.1%
YTD-19.6%
1Y-10.9%
ATR %2.0%
52w lowhigh22.2% off high

What Kangwonland does

Operator of Korea's only casino licensed for Korean citizens, plus an attached ski resort, in Gangwon province.

Earns nearly all its income from the gaming floor, with the hotel, ski slopes and golf course small beside it. The casino opened in 2000 to revive a former coal-mining region and runs under a government licence, so its rivals are foreigners-only casinos and illegal betting.

In one line: Korea's sole domestic-legal casino operator.

Products and services

  • Casino gaming
  • Ski resort & hotel
  • Golf course

Customers

  • Korean domestic gamblers
  • Resort/ski tourists

Where it sits in the supply chain

  • Gaming/leisure
  • Casino gaming (domestic-legal)
  • Resort/hospitality

What could go right

  • Domestic gaming demand
  • Resort tourism growth

What could go wrong

  • Regulatory/license renewal risk
  • Problem-gambling social/political pressure

Moat: wide (regulatory licence). Sole legal casino license allowing Korean nationals to gamble domestically.

Headquarters: Jeongseon, South Korea · Founded: 1998 · Employees: 4,906

Named competitors

Kangwonland at a glance

Size Kangwonland (035250.KS) is a South Korea Consumer Discretionary company (Casinos/Gaming) with a market value of $2.13B, the 132nd largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩14,430 on 6 Nov 2026.

Performance Over six months the shares fell 16.1%, against -10.6% for the median peer and -24.5% for the South Korea market (cap-weighted) — 7th lowest of 21 in its peer set.

Growth Revenue grew 1.8% over the last twelve months (peer median +3.5%); the operating margin is 14.7% (peer median 15.9%).

Valuation It trades at 11.0× forward earnings against a peer median of 11.5× (9th cheapest of 18).

Capital Return on invested capital runs 10.8 points above its cost of capital (5.4% WACC).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 91035250.KS 85
Six months, rebased to 100: Kangwonland against the median of its 20 peers (local-currency closes).

Kangwonland financials

Reported figures in KRW; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₩1.47T₩1.48T₩1.43T₩1.39T₩1.27T
Revenue growth—+3%+3%+9%—
Gross profit₩350B₩366B₩404B₩388B₩332B
EBITDA₩307B₩321B₩487B₩364B₩296B
Net income₩330B₩318B₩457B₩341B₩116B
Free cash flow₩122B₩179B₩380B₩268B₩391B
Capital expenditure₩135B₩122B₩119B₩70.5B₩29.8B
Total debt₩51.7B₩53.7B₩54.4B₩61.1B₩65.6B

Quarterly statements and history in the cockpit →

Kangwonland competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-10%0%+10%PENNBRSLRSI1128BETS-BENTFDJU22829672BYDSGHCCZR9166LNWSGR0200LTMCBALY034230MGM035250.KS6-month return →1-month return →
Up and to the right = strong over both horizons. Kangwonland is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%10×20×PENNBRSLRSI1128BETS-BENT2282SGHC9166LNW0200LTMC034230MGM035250.KSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Kangwonland is the large dot.

Kangwonland competitors and peer comparison

Head to head with its named competitors (035250.KS vs 034230.KS vs 114090.KS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Kangwonland 035250.KS$2.13B-16%+2%15%11.0×n/a
Paradise 034230.KS$620M-39%+8%11%11.5×n/a
Grand Korea Leisure 114090.KS$373M-32%+8%11%9.3×n/a

How Kangwonland compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Kangwonland against its 20 peers (data as of 6 Nov 2026)
Measure035250.KSPeer medianRank in peer set
1-month return+0.7%+2.9%10th lowest of 21
6-month return-16.1%-10.6%7th lowest of 21
Distance from 52-week high-22.2%-35.5%8th highest of 21
Revenue growth (TTM)+1.8%+3.5%7th lowest of 21
Operating margin14.7%15.9%11th highest of 21
Forward P/E11.0×11.5×9th cheapest of 18
ROIC minus cost of capital+10.8 pp+1.7 pp6th highest of 21
Net debt / EBITDA-9.6×3.1×least indebted of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Kangwonland 035250.KSSouth Korea$2.13B-16%+2%15%11.0×n/an/a
PENN Entertainment PENNUnited States$2.34B+4%+6%6%12.3×15.2%+14.2%
Brightstar Lottery BRSLUnited States$1.82B-24%+1%25%15.2×n/an/a
Rush Street Interactive RSIUnited States$2.83B-56%+39%11%16.9×13.5%+32.4%
Wynn Macau 1128.HKHong Kong$2.99B-24%+9%29%8.7×-2.4%+31.1%
Betsson BETS-B.STSweden$1.34B+10%0%14%10.4×-18.0%+15.7%
Entain ENT.LUnited Kingdom$4.05B-11%0%11%8.9×3.2%+8.1%
FDJ United FDJU.PAFrance$4.49B-5%+3%15%10.6×-2.8%+13.9%
MGM China 2282.HKHong Kong$4.85B-12%+11%31%9.3×-3.1%+48.5%
Tokyotokeiba 9672.TJapan$868M-11%+3%37%11.7×-10.8%+7.7%
Boyd Gaming BYDUnited States$5.41B-11%0%19%10.1×n/an/a
Super Group (SGHC) SGHCUnited States$5.77B-13%+14%23%11.7×-0.2%+16.6%
Caesars Entertainment CZRUnited States$5.96B+4%+3%17%n/a5.8%+25.9%
GENDA 9166.TJapan$754M+20%+47%3%16.4×n/an/a
Light & Wonder, Inc. Shs Chess Depository Interests Repr 1 Sh LNW.AXAustralia$6.22B+1%0%27%9.4×-8.5%+15.8%
Star Entertainment SGR.AXAustralia$724M+48%-9%-30%n/an/an/a
Melco International Development 0200.HKHong Kong$695M-42%+7%21%5.9×-4.9%+26.6%
Lottomatica LTMC.MIItaly$7.17B+4%+4%21%15.4×-1.4%+42.7%
Bally's BALYUnited States$625M-4%+20%0%n/an/an/a
Paradise 034230.KSSouth Korea$620M-39%+8%11%11.5×n/an/a
MGM Resorts MGMUnited States$8.18B-17%+3%6%24.0×16.0%+27.7%

Questions

Who are Kangwonland's main competitors?
Named competitors: Paradise Co (034230.KS), Grand Korea Leisure (114090.KS). The cockpit's measured peer set (industry) also includes PENN Entertainment (PENN), Brightstar Lottery (BRSL), Rush Street Interactive (RSI), Wynn Macau (1128.HK), Betsson (BETS-B.ST), Entain (ENT.L).
Is Kangwonland expensive compared with its peers?
On forward p/e it trades at 11.0× against a peer median of 11.5×, 9th cheapest of 18 in its peer set.
How has Kangwonland stock performed?
Over six months to 6 Nov 2026 the shares returned -16.1% against -10.6% for the median peer; over one year -10.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.