Loading…
Employees: 2,018
Size GENDA (9166.T) is a Japan Consumer Discretionary company (Casinos/Gaming) with a market value of $754M, the 868th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥631 on 6 Nov 2026.
Performance Over six months the shares gained 19.7%, against -13.7% for the median peer and +1.8% for the Japan market (cap-weighted) — 2nd highest of 15 in its peer set.
Growth Revenue grew 47.2% over the last twelve months (peer median +4.9%); the operating margin is 3.4% (peer median 12.8%).
Valuation It trades at 16.4× forward earnings against a peer median of 11.0× (2nd most expensive of 12).
Capital Return on invested capital runs 1.6 points below its cost of capital (5.0% WACC).
Next results Next results expected around 16 Dec 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥200B | ¥171B | ¥112B | ¥55.7B | ¥46.1B |
| Revenue growth | — | +53% | +101% | +21% | — |
| Gross profit | ¥42.5B | ¥35.6B | ¥24.0B | ¥13.0B | ¥10.9B |
| EBITDA | ¥23.3B | ¥21.1B | ¥14.2B | ¥8.10B | ¥6.19B |
| Net income | ¥3.19B | ¥3.83B | ¥3.25B | ¥4.18B | ¥3.49B |
| Free cash flow | n/a | -¥12.2B | -¥3.41B | ¥2.88B | ¥2.75B |
| Capital expenditure | n/a | ¥26.9B | ¥11.9B | ¥5.13B | ¥3.98B |
| Total debt | ¥103B | ¥109B | ¥52.4B | ¥19.0B | ¥11.1B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 9166.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -1.2% | -1.3% | 8th highest of 15 |
| 6-month return | +19.7% | -13.7% | 2nd highest of 15 |
| Distance from 52-week high | -27.7% | -35.5% | 7th highest of 15 |
| Revenue growth (TTM) | +47.2% | +4.9% | highest of 15 |
| Operating margin | 3.4% | 12.8% | 4th lowest of 15 |
| Forward P/E | 16.4× | 11.0× | 2nd most expensive of 12 |
| ROIC minus cost of capital | -1.6 pp | +3.1 pp | 6th lowest of 15 |
| EV / EBITDA | 8.2× | 7.1× | 6th most expensive of 13 |
| Net debt / EBITDA | 3.1× | 2.7× | 6th most indebted of 14 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| GENDA 9166.T | Japan | $754M | +20% | +47% | 3% | 16.4× | n/a | n/a |
| Star Entertainment SGR.AX | Australia | $724M | +48% | -9% | -30% | n/a | n/a | n/a |
| Melco International Development 0200.HK | Hong Kong | $695M | -42% | +7% | 21% | 5.9× | -4.9% | +26.6% |
| Tokyotokeiba 9672.T | Japan | $868M | -11% | +3% | 37% | 11.7× | -10.8% | +7.7% |
| Bally's BALY | United States | $625M | -4% | +20% | 0% | n/a | n/a | n/a |
| Paradise 034230.KS | South Korea | $620M | -39% | +8% | 11% | 11.5× | n/a | n/a |
| Betsson BETS-B.ST | Sweden | $1.34B | +10% | 0% | 14% | 10.4× | -18.0% | +15.7% |
| Grand Korea Leisure 114090.KS | South Korea | $373M | -32% | +8% | 11% | 9.3× | n/a | n/a |
| Mars 6419.T | Japan | $346M | +16% | -10% | 25% | n/a | n/a | n/a |
| Pollard Banknote PBL.TO | Canada | $315M | -10% | +4% | -1% | 8.9× | -7.9% | +7.6% |
| Brightstar Lottery BRSL | United States | $1.82B | -24% | +1% | 25% | 15.2× | n/a | n/a |
| Kangwonland 035250.KS | South Korea | $2.13B | -16% | +2% | 15% | 11.0× | n/a | n/a |
| PENN Entertainment PENN | United States | $2.34B | +4% | +6% | 6% | 12.3× | 15.2% | +14.2% |
| Rush Street Interactive RSI | United States | $2.83B | -56% | +39% | 11% | 16.9× | 13.5% | +32.4% |
| Wynn Macau 1128.HK | Hong Kong | $2.99B | -24% | +9% | 29% | 8.7× | -2.4% | +31.1% |