Loading…
← CockpitCompetitor Analysis › 023530.KS Lotte ShoppingOpen in the cockpit ↗

Lotte Shopping023530.KSCompetitor analysis, valuation and peers

South Korea · KRW·Consumer Discretionary›Department Stores

Lotte Group's retail arm — department stores, Lotte Mart discount stores, supermarkets, cinemas and e-commerce.

Momentum neutral 48
Mkt cap
$1.87B
US dollars, full cap
Free float
41%
of shares outstanding
$/day
$9.47M
20-day average traded
Fwd P/E
7.9×
forward earnings
ROIC−WACC
-3.4 pp
WACC 5.0%
Hurdle
+9 pp
Req g minus delivered
Close · KRW₩89,700
1D-1.4%
1W+9.5%
1M-9.4%
3M-21.8%
6M-33.2%
YTD+27.8%
1Y+37.5%
ATR %5.7%
52w lowhigh57.2% off high

What Lotte Shopping does

Lotte Group's retail arm — department stores, Lotte Mart discount stores, supermarkets, cinemas and e-commerce.

Department stores earn commissions on what brands sell on their floors, while hypermarkets and supermarkets buy and resell goods on thinner margins, so mix matters. Controlled by the Lotte family group, it has closed weaker stores since 2020, exited China hypermarkets and kept mart operations in Vietnam and Indonesia.

Products and services

  • Department stores
  • Lotte Mart (hypermarkets)
  • Supermarkets
  • Cinemas (Lotte Cinema)

Customers

  • Korean consumers

Where it sits in the supply chain

  • Retail
  • Department stores + hypermarkets
  • E-commerce

What could go right

  • Restructuring/store rationalization gains

What could go wrong

  • E-commerce (Coupang) share loss
  • Discretionary retail spending slowdown

Moat: narrow (scale, brand). Large multi-format retail network, though losing share to e-commerce and convenience formats.

Headquarters: Seoul, South Korea · Founded: 1970 · Employees: 17,712

Named competitors

Lotte Shopping at a glance

Size Lotte Shopping (023530.KS) is a South Korea Consumer Discretionary company (Department Stores) with a market value of $1.87B, the 143rd largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩89,700 on 6 Nov 2026.

Performance Over six months the shares fell 33.2%, against -9.1% for the median peer and -24.5% for the South Korea market (cap-weighted) — 3rd lowest of 21 in its peer set.

Growth Revenue grew 1.1% over the last twelve months (peer median -0.7%); the operating margin is 4.7% (peer median 5.5%).

Valuation It trades at 7.9× forward earnings against a peer median of 15.3× (4th cheapest of 15).

Price implies For today's price to make sense, revenue must grow about 6% a year for seven years (Req g). Recent delivered growth is -3%, so the hurdle is +9 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 3.4 points below its cost of capital (5.0% WACC).

Relative performance

10015011 May 202611 Aug 20266 Nov 2026Peer median 90023530.KS 65
Six months, rebased to 100: Lotte Shopping against the median of its 20 peers (local-currency closes).

Lotte Shopping financials

Reported figures in KRW; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₩14.0T₩13.7T₩14.0T₩14.6T₩15.5T
Revenue growth—-2%-4%-6%—
Gross profit₩5.83T₩5.66T₩5.65T₩5.70T₩5.67T
EBITDA₩1.75T₩1.56T₩1.55T₩1.69T₩1.61T
Net income₩181B₩51.6B-₩980B₩164B-₩333B
Free cash flow₩1.06T₩749B₩360B₩548B₩783B
Capital expenditure₩624B₩698B₩927B₩863B₩576B
Total debt₩14.2T₩13.8T₩14.9T₩14.4T₩15.3T

Quarterly statements and history in the cockpit →

Lotte Shopping competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-25%0%+25%+50%-20%0%+20%27820007856036138242600859004170603031CECKSS06996082730022776008286006932903HVN82338237023530.KS6-month return →1-month return →
Up and to the right = strong over both horizons. Lotte Shopping is the large dot.

Fundamentals: revenue growth against valuation

-20%-10%0%+10%0×100×200×27820007858242600859004170603031CECKSS6006938237023530.KSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Lotte Shopping is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%-20%0%20%27820007858242600859004170603031KSS069960002277600828600693290382338237023530.KSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Lotte Shopping is the large dot.

Lotte Shopping competitors and peer comparison

Head to head with its named competitors (023530.KS vs 004170.KS vs 139480.KS vs 069960.KS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Lotte Shopping 023530.KS$1.87B-33%+1%5%7.9×5.8%
Shinsegae 004170.KS$1.59B-38%+7%9%5.8×-2.2%
emart 139480.KS$1.45B-31%-1%1%22.6×20.4%
Hyundaideptst 069960.KS$1.29B-23%-3%9%7.0×-17.1%
Coupang CPNG$29.2B-4%+7%-3%55.9×n/a

How Lotte Shopping compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Lotte Shopping against its 20 peers (data as of 6 Nov 2026)
Measure023530.KSPeer medianRank in peer set
1-month return-9.4%-1.2%3rd lowest of 21
6-month return-33.2%-9.1%3rd lowest of 21
Distance from 52-week high-57.2%-41.6%5th lowest of 21
Revenue growth (TTM)+1.1%-0.7%8th highest of 21
Operating margin4.7%5.5%8th lowest of 21
Forward P/E7.9×15.3×4th cheapest of 15
Growth the price implies (Req g, 7 yrs)5.8%1.0%4th most demanding of 18
Growth delivered (Del g)-3.2%+0.8%4th lowest of 18
Hurdle (Req g minus delivered)+9.0 pp+0.9 pp4th most demanding of 18
ROIC minus cost of capital-3.4 pp-1.3 pp5th lowest of 21
EV / EBITDA9.3×8.0×3rd most expensive of 9
Net debt / EBITDA6.9×3.4×most indebted of 10

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Lotte Shopping 023530.KSSouth Korea$1.87B-33%+1%5%7.9×5.8%-3.2%
Seria 2782.TJapan$1.91B+18%+13%9%15.2×-2.1%+5.0%
Easyhome New Retail 000785.SZChina$1.97B-18%-23%3%19.3×1.0%+4.4%
Beijing United Information Technology 603613.SSChina$2.05B-30%-4%5%n/an/an/a
H2O Retailing 8242.TJapan$2.10B+17%0%5%12.3×-9.7%-1.6%
Wangfujing 600859.SSChina$1.65B-21%-10%5%244.5×-13.6%-2.4%
Shinsegae 004170.KSSouth Korea$1.59B-38%+7%9%5.8×-2.2%+7.8%
Anhui Anfu Battery Technology 603031.SSChina$1.43B-39%+4%23%23.0×-0.2%+21.9%
Ceconomy CEC.DEGermany$2.47B+9%+4%1%7.8×2.9%+2.1%
Kohl's KSSUnited States$2.61B+59%-3%4%15.3×0.0%-0.5%
Hyundaideptst 069960.KSSouth Korea$1.29B-23%-3%9%7.0×-17.1%+13.2%
Izumi 8273.TJapan$1.28B-1%+1%5%11.2×n/an/a
Hunan Friendship & Apollo Commercial 002277.SZChina$1.23B-5%-20%-60%n/a21.6%-15.5%
Maoye Commercial 600828.SSChina$1.13B-13%-22%-3%n/a12.9%-8.4%
Fujian Dongbai (Group) 600693.SSChina$1.11B-23%-1%32%62.6×4.1%+0.9%
Nanjing Xinjiekou Department Store 600682.SSChina$1.07B-22%-11%-16%n/a5.7%+2.4%
CCOOP 000564.SZChina$3.55B-23%+19%-46%n/an/an/a
Far Eastern Department Stores 2903.TWTaiwan$910M-5%-1%13%n/a0.5%-1.8%
Harvey Norman HVN.AXAustralia$3.84B+2%+5%18%13.8×4.7%+0.8%
Takashimaya 8233.TJapan$3.98B+14%+2%11%15.6×2.4%-6.3%
Matsuya 8237.TJapan$869M+54%-1%6%149.2×35.3%-2.8%

Questions

Who are Lotte Shopping's main competitors?
Named competitors: Shinsegae (004170.KS), emart (139480.KS), HYUNDAIDEPTST (069960.KS), Coupang (CPNG). The cockpit's measured peer set (industry) also includes Seria (2782.T), Easyhome New Retail (000785.SZ), Beijing United Information Technology (603613.SS), H2O Retailing (8242.T), Wangfujing (600859.SS), Shinsegae (004170.KS).
Is Lotte Shopping expensive compared with its peers?
On forward p/e it trades at 7.9× against a peer median of 15.3×, 4th cheapest of 15 in its peer set. For today's price to make sense, revenue must grow about 6% a year for seven years (Req g). Recent delivered growth is -3%, so the hurdle is +9 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Lotte Shopping stock performed?
Over six months to 6 Nov 2026 the shares returned -33.2% against -9.1% for the median peer; over one year +37.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.