Loading…

Kohl's CorporationKSSCompetitor analysis, valuation and peers

United States · USD·Consumer Discretionary›Department Stores

US department store chain selling apparel, footwear and home goods, with Sephora shop-in-shops.

Momentum leader 95
Mkt cap
$2.61B
US dollars, full cap
Free float
95%
of shares outstanding
$/day
$99.3M
20-day average traded
Fwd P/E
15.3×
forward earnings
ROIC−WACC
-2.3 pp
WACC 7.2%
Hurdle
+1 pp
Req g minus delivered
Official | Implied
BB- / B+
agencies · bond market
Next earnings
18 days
24 Nov 2026
Close · USD$23.04
1D-3.6%
1W-5.2%
1M+14.6%
3M+21.1%
6M+58.9%
YTD+12.9%
1Y+31.4%
ATR %5.3%
Beta1.64
52w lowhigh10.0% off high

What Kohl's does

US department store chain selling apparel, footwear and home goods, with Sephora shop-in-shops.

Earns the retail margin on apparel and home goods sold in its stores and online, boosted by private-label brands that carry higher margins than outside names. A credit card run by Capital One pays Kohl's a share of card profits. Traffic depends heavily on promotions.

Products and services

  • Apparel
  • Footwear/accessories
  • Home goods
  • Sephora at Kohl's

Customers

  • Middle-income US shoppers
  • Families

Where it sits in the supply chain

  • Consumer discretionary
  • Off-mall department store retail
  • Apparel/home merchandising

What could go right

  • Sephora traffic driver
  • Loyalty program engagement

What could go wrong

  • Department store secular decline
  • Off-price/online competition

Moat: none (brand, scale). Recognized brand and store base, but faces structural pressure from off-price and online apparel competitors.

Headquarters: Menomonee Falls, Wisconsin, US · Founded: 1962 · Employees: 84,000

Named competitors

Kohl's at a glance

Size Kohl's (KSS) is a United States Consumer Discretionary company (Department Stores) with a market value of $2.61B, the 1627th largest of 3,117 United States companies the cockpit tracks. Shares closed at $23.04 on 6 Nov 2026.

Performance Over six months the shares gained 58.9%, against -4.1% for the median peer and -1.1% for the United States market (cap-weighted) — highest of 21 in its peer set.

Growth Revenue fell 2.9% over the last twelve months (peer median +1.0%); the operating margin is 3.9% (peer median 5.5%).

Valuation It trades at 15.3× forward earnings against a peer median of 13.0× (7th most expensive of 17).

Price implies For today's price to make sense, revenue must grow about 0% a year for seven years (Req g). Recent delivered growth is -1%, so the hurdle is +1 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 2.3 points below its cost of capital (7.2% WACC).

Credit Kohl's has 4 bonds outstanding ($1.21B), rated BB- by the agencies and trading like B+ at a weighted spread of 319 bp.

Short interest Short interest is 28.8% of the free float (15 Oct 2026).

Next results Next results expected around 24 Nov 2026 (exchange calendar; dates can move).

Relative performance

10015020011 May 202611 Aug 20266 Nov 2026KSS 176Peer median 96
Six months, rebased to 100: Kohl's against the median of its 20 peers (local-currency closes).

Kohl's financials

Reported figures in USD; fiscal year ends 2026-01-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$15.4B$15.5B$16.2B$17.5B$18.1B
Revenue growth—-4%-7%-3%—
Gross profit$5.66B$5.60B$5.82B$6.23B$5.83B
EBITDA$1.29B$1.21B$1.25B$1.47B$1.05B
Net income$270M$272M$109M$317M-$19.0M
Free cash flow$1.03B$1.01B$182M$591M-$544M
Capital expenditure$318M$372M$466M$577M$826M
Total debt$6.42B$6.63B$7.16B$7.38B$7.57B

Quarterly statements and history in the cockpit →

Kohl's competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-25%0%+25%+50%-20%0%CEC82426036130007850005642782023530HVN823360085900417030866030310699608273OLLI0022776008289005KSS6-month return →1-month return →
Up and to the right = strong over both horizons. Kohl's is the large dot.

Fundamentals: revenue growth against valuation

-20%-10%0%+10%0×100×200×CEC824200078527820235306008590041703086603031069960OLLIKSSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Kohl's is the large dot.

Capital: growth delivered against growth the price implies

-20%-10%0%+10%+20%-20%0%20%CEC82420007852782023530HVN82336008590041703086603031069960002277600828KSSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Kohl's is the large dot.

Kohl's competitors and peer comparison

Head to head with its named competitors (KSS vs M vs TJX vs TGT)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Kohl's KSS$2.61B+59%-3%4%15.3×0.0%
Macy's M$6.03B+18%0%4%10.8×-1.1%
TJX Companies TJX$149B-11%+8%12%25.1×3.7%
Target TGT$72.0B+28%+2%6%17.1×4.1%
Ross Stores ROST$73.8B+3%+14%13%27.0×11.0%

How Kohl's compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Kohl's against its 20 peers (data as of 6 Nov 2026)
MeasureKSSPeer medianRank in peer set
1-month return+14.6%+0.1%2nd highest of 21
6-month return+58.9%-4.1%highest of 21
Distance from 52-week high-10.0%-36.6%2nd highest of 21
Revenue growth (TTM)-2.9%+1.0%8th lowest of 21
Operating margin3.9%5.5%6th lowest of 21
Forward P/E15.3×13.0×7th most expensive of 17
Growth the price implies (Req g, 7 yrs)0.0%1.3%8th least demanding of 17
Growth delivered (Del g)-0.5%+3.2%7th lowest of 17
Hurdle (Req g minus delivered)+0.6 pp-4.5 pp7th most demanding of 17
ROIC minus cost of capital-2.3 pp-1.0 pp5th lowest of 21
EV / EBITDA6.4×8.9×2nd cheapest of 11
Net debt / EBITDA4.3×2.4×3rd most indebted of 12
Bond spread319 bpn/a—

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Kohl's KSSUnited States$2.61B+59%-3%4%15.3×0.0%-0.5%
Ceconomy CEC.DEGermany$2.47B+9%+4%1%7.8×2.9%+2.1%
H2O Retailing 8242.TJapan$2.10B+17%0%5%12.3×-9.7%-1.6%
Beijing United Information Technology 603613.SSChina$2.05B-30%-4%5%n/an/an/a
Easyhome New Retail 000785.SZChina$1.97B-18%-23%3%19.3×1.0%+4.4%
CCOOP 000564.SZChina$3.55B-23%+19%-46%n/an/an/a
Seria 2782.TJapan$1.91B+18%+13%9%15.2×-2.1%+5.0%
Lotte Shopping 023530.KSSouth Korea$1.87B-33%+1%5%7.9×5.8%-3.2%
Harvey Norman HVN.AXAustralia$3.84B+2%+5%18%13.8×4.7%+0.8%
Takashimaya 8233.TJapan$3.98B+14%+2%11%15.6×2.4%-6.3%
Wangfujing 600859.SSChina$1.65B-21%-10%5%244.5×-13.6%-2.4%
Shinsegae 004170.KSSouth Korea$1.59B-38%+7%9%5.8×-2.2%+7.8%
J Front Retailing 3086.TJapan$4.46B+24%-3%11%22.1×5.9%+6.9%
Anhui Anfu Battery Technology 603031.SSChina$1.43B-39%+4%23%23.0×-0.2%+21.9%
Hyundaideptst 069960.KSSouth Korea$1.29B-23%-3%9%7.0×-17.1%+13.2%
Izumi 8273.TJapan$1.28B-1%+1%5%11.2×n/an/a
Ollie's Bargain Outlet OLLIUnited States$5.37B+10%+14%12%19.8×1.5%+7.9%
Hunan Friendship & Apollo Commercial 002277.SZChina$1.23B-5%-20%-60%n/a21.6%-15.5%
Macy's MUnited States$6.03B+18%0%4%10.8×-1.1%+4.6%
Maoye Commercial 600828.SSChina$1.13B-13%-22%-3%n/a12.9%-8.4%
Tokyu 9005.TJapan$6.14B-3%+5%9%10.0×n/an/a

Kohl's bonds and credit

Kohl's has 4 bonds outstanding with $1.21B face value. The agencies rate it BB-; its bonds trade like B+. Weighted yield 7.93%, a spread of 319 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Kohl's's main competitors?
Named competitors: Macy's (M), TJX Companies (TJX), Target (TGT), Ross Stores (ROST). The cockpit's measured peer set (industry) also includes Ceconomy (CEC.DE), H2O Retailing (8242.T), Beijing United Information Technology (603613.SS), Easyhome New Retail (000785.SZ), CCOOP (000564.SZ), Seria (2782.T).
Is Kohl's expensive compared with its peers?
On forward p/e it trades at 15.3× against a peer median of 13.0×, 7th most expensive of 17 in its peer set. For today's price to make sense, revenue must grow about 0% a year for seven years (Req g). Recent delivered growth is -1%, so the hurdle is +1 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Kohl's stock performed?
Over six months to 6 Nov 2026 the shares returned +58.9% against -4.1% for the median peer; over one year +31.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.