Loading…
← CockpitCompetitor Analysis › 000564.SZ CCOOP Group Co., Ltd. Class AOpen in the cockpit ↗

CCOOP Group Co., Ltd. Class A000564.SZCompetitor analysis, valuation and peers

China · CNY·Consumer Discretionary›Department Stores

Large Chinese state-backed retail and logistics group operating department stores and agri-supply distribution networks.

Momentum neutral 47
Mkt cap
$3.55B
US dollars, full cap
Free float
65%
of shares outstanding
$/day
$33.8M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-12.6 pp
WACC 10.6%
Hurdle
n/a
no reverse DCF
Close · CNYCN¥1.34
1D-1.5%
1W+1.5%
1M-6.9%
3M-7.6%
6M-23.4%
YTD-46.4%
1Y-49.4%
ATR %3.5%
52w lowhigh54.9% off high

What CCOOP does

Large Chinese state-backed retail and logistics group operating department stores and agri-supply distribution networks.

Earns on goods sold in its stores and distributes farm supplies through rural cooperative networks. The national supply-and-marketing cooperative system, a state-backed body, controls it, so its rural reach comes from that network rather than from its own outlets.

Products and services

  • Department store retail
  • Agricultural supply-chain distribution

Customers

  • Retail consumers
  • Rural/agricultural customers via cooperative netwo

Where it sits in the supply chain

  • Consumer Discretionary
  • Retail
  • Department stores / agri-supply…

What could go right

  • Rural consumption/agri-distribution growth

What could go wrong

  • Department-store format decline
  • E-commerce competition

Moat: narrow (distribution, regulatory licence). Backed by China's national supply-and-marketing cooperative system, giving broad rural distribution reach.

Headquarters: Xi'an, Shaanxi, China · Employees: 2,430

Named competitors

CCOOP at a glance

Size CCOOP (000564.SZ) is a China Consumer Discretionary company (Department Stores) with a market value of $3.55B, the 726th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥1.34 on 6 Nov 2026.

Performance Over six months the shares fell 23.4%, against +7.0% for the median peer and -16.4% for the China market (cap-weighted) — 5th lowest of 21 in its peer set.

Growth Revenue grew 19.1% over the last twelve months (peer median +0.7%); the operating margin is -45.7% (peer median 8.9%).

Valuation It trades at 18.0× enterprise value to sales against a peer median of 1.2× (most expensive of 21).

Capital Return on invested capital runs 12.6 points below its cost of capital (10.6% WACC).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026Peer median 107000564.SZ 74
Six months, rebased to 100: CCOOP against the median of its 20 peers (local-currency closes).

CCOOP financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥1.79BCN¥1.88BCN¥1.85BCN¥1.32BCN¥1.33B
Revenue growth—+2%+41%-1%—
Gross profitCN¥688MCN¥515MCN¥373MCN¥230MCN¥264M
EBITDAn/a-CN¥206M-CN¥193M-CN¥859M-CN¥217M
Net income-CN¥1.81B-CN¥1.67B-CN¥1.09B-CN¥2.52B-CN¥931M
Free cash flow-CN¥569M-CN¥772M-CN¥1.06BCN¥121MCN¥20.4M
Capital expenditureCN¥378MCN¥279MCN¥84.2MCN¥15.6MCN¥7.25M
Total debtCN¥7.40BCN¥6.83BCN¥7.06BCN¥5.44BCN¥5.54B

Quarterly statements and history in the cockpit →

CCOOP competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%-10%0%+10%HVN82333086KSSCECOLLI8242M90056036130007852782023530CTC-A600859004170603031DDS069960000564.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. CCOOP is the large dot.

Fundamentals: revenue growth against valuation

-10%0%+10%5×10×15×HVN82333086KSSCECOLLI8242900560361300078527823099600859004170603031DDS000564.SZRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. CCOOP is the large dot.

CCOOP competitors and peer comparison

Head to head with its named competitors (000564.SZ vs 600859.SS vs 600694.SS vs 600729.SS)
CompanyMarket cap6M returnRevenue growthOp. marginEV / SalesReq g
CCOOP 000564.SZ$3.55B-23%+19%-46%18.0×n/a
Wangfujing 600859.SS$1.65B-21%-10%5%1.2×-13.6%
Dashang 600694.SS$827M-10%-4%12%0.8×-18.9%
Chongqing Chongbai Technology 600729.SS$1.26B-9%-11%4%0.7×-10.4%
Nanjing Xinjiekou Department Store 600682.SS$1.07B-22%-11%-16%0.7×5.7%
Wushang 000501.SZ$775M-18%-3%7%2.1×11.5%

How CCOOP compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

CCOOP against its 20 peers (data as of 6 Nov 2026)
Measure000564.SZPeer medianRank in peer set
1-month return-6.9%+0.3%5th lowest of 21
6-month return-23.4%+7.0%5th lowest of 21
Distance from 52-week high-54.9%-21.2%5th lowest of 21
Revenue growth (TTM)+19.1%+0.7%highest of 21
Operating margin-45.7%8.9%lowest of 21
EV / Sales18.0×1.2×most expensive of 21
ROIC minus cost of capital-12.6 pp-0.2 pplowest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
CCOOP 000564.SZChina$3.55B-23%+19%-46%18.0×n/an/a
Harvey Norman HVN.AXAustralia$3.84B+2%+5%18%1.8×4.7%+0.8%
Takashimaya 8233.TJapan$3.98B+14%+2%11%1.9×2.4%-6.3%
J Front Retailing 3086.TJapan$4.46B+24%-3%11%2.3×5.9%+6.9%
Kohl's KSSUnited States$2.61B+59%-3%4%0.5×0.0%-0.5%
Ceconomy CEC.DEGermany$2.47B+9%+4%1%0.2×2.9%+2.1%
Ollie's Bargain Outlet OLLIUnited States$5.37B+10%+14%12%2.1×1.5%+7.9%
H2O Retailing 8242.TJapan$2.10B+17%0%5%0.6×-9.7%-1.6%
Macy's MUnited States$6.03B+18%0%4%0.4×-1.1%+4.6%
Tokyu 9005.TJapan$6.14B-3%+5%9%2.2×n/an/a
Beijing United Information Technology 603613.SSChina$2.05B-30%-4%5%0.4×n/an/a
Easyhome New Retail 000785.SZChina$1.97B-18%-23%3%2.8×1.0%+4.4%
Seria 2782.TJapan$1.91B+18%+13%9%0.9×-2.1%+5.0%
Lotte Shopping 023530.KSSouth Korea$1.87B-33%+1%5%1.2×5.8%-3.2%
Isetan Mitsukoshi 3099.TJapan$7.16B+14%0%15%2.1×7.4%-7.7%
Canadian Tire CTC-A.TOCanada$7.57B+7%+1%9%1.1×1.9%+1.9%
Wangfujing 600859.SSChina$1.65B-21%-10%5%1.2×-13.6%-2.4%
Shinsegae 004170.KSSouth Korea$1.59B-38%+7%9%1.1×-2.2%+7.8%
Anhui Anfu Battery Technology 603031.SSChina$1.43B-39%+4%23%2.5×-0.2%+21.9%
Dillard's DDSUnited States$9.41B+7%0%11%1.3×1.6%+8.2%
Hyundaideptst 069960.KSSouth Korea$1.29B-23%-3%9%0.4×-17.1%+13.2%

Questions

Who are CCOOP's main competitors?
Named competitors: Wangfujing Group (600859.SS), Dashang Group (600694.SS), Chongqing Department Store (600729.SS), Nanjing Xinjiekou Department Store (600682.SS), Wushang Group (000501.SZ). The cockpit's measured peer set (industry) also includes Harvey Norman (HVN.AX), Takashimaya (8233.T), J Front Retailing (3086.T), Kohl's (KSS), Ceconomy (CEC.DE), Ollie's Bargain Outlet (OLLI).
Is CCOOP expensive compared with its peers?
On ev / sales it trades at 18.0× against a peer median of 1.2×, most expensive of 21 in its peer set.
How has CCOOP stock performed?
Over six months to 6 Nov 2026 the shares returned -23.4% against +7.0% for the median peer; over one year -49.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.