Loading…

emart139480.KSCompetitor analysis, valuation and peers

South Korea · KRW·Consumer Staples›Department Stores

Korea's largest discount-store/hypermarket chain, part of Shinsegae Group, also runs SSG.com e-commerce and a Starbucks Korea stake.

Momentum strong 68
Mkt cap
$1.45B
US dollars, full cap
Free float
68%
of shares outstanding
$/day
$7.04M
20-day average traded
Fwd P/E
22.6×
forward earnings
ROIC−WACC
-4.4 pp
WACC 5.0%
Hurdle
+15 pp
Req g minus delivered
Next earnings
5 days
11 Nov 2026
Close · KRW₩73,700
1D-3.0%
1W+6.7%
1M+3.4%
3M-8.0%
6M-30.9%
YTD-7.0%
1Y+1.8%
ATR %3.6%
52w lowhigh44.5% off high

What emart does

Korea's largest discount-store/hypermarket chain, part of Shinsegae Group, also runs SSG.com e-commerce and a Starbucks Korea stake.

Sells groceries and household goods from large stores and discount warehouses, earning the gap between purchase and shelf prices. It belongs to Shinsegae Group, which also runs department stores and food service. In 2021 it bought eBay Korea, owner of Gmarket and Auction, and combined it with its online business.

Products and services

  • E-Mart hypermarkets
  • SSG.com e-commerce
  • Starbucks Korea stake
  • Shinsegae Property

Customers

  • Korean households

Where it sits in the supply chain

  • Retail
  • Hypermarkets/discount stores
  • E-commerce (SSG.com)

What could go right

  • SSG.com e-commerce growth

What could go wrong

  • E-commerce disintermediation
  • Discount-store format decline

Moat: narrow (scale, brand). Largest hypermarket network in Korea, though pressured by online grocery competition.

Headquarters: Seoul, South Korea · Founded: 1993 · Employees: 23,075

Named competitors

emart at a glance

Size emart (139480.KS) is a South Korea Consumer Staples company (Department Stores) with a market value of $1.45B, the 175th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩73,700 on 6 Nov 2026.

Performance Over six months the shares fell 30.9%, against -2.9% for the median peer and -24.5% for the South Korea market (cap-weighted) — 2nd lowest of 21 in its peer set.

Growth Revenue fell 0.9% over the last twelve months (peer median +5.1%); the operating margin is 0.8% (peer median 5.8%).

Valuation It trades at 22.6× forward earnings against a peer median of 11.2× (2nd most expensive of 18).

Price implies For today's price to make sense, revenue must grow about 20% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is +15 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 4.4 points below its cost of capital (5.0% WACC).

Next results Next results expected around 11 Nov 2026 (exchange calendar; dates can move).

Relative performance

608010011 May 202611 Aug 20266 Nov 2026Peer median 98139480.KS 70
Six months, rebased to 100: emart against the median of its 20 peers (local-currency closes).

emart financials

Reported figures in KRW; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₩28.8T₩29.0T₩29.0T₩29.5T₩29.3T
Revenue growth—0%-2%0%—
Gross profit₩7.70T₩7.84T₩7.64T₩7.37T₩7.02T
EBITDA₩1.71T₩1.77T₩1.67T₩1.55T₩1.70T
Net income₩21.2B₩136B-₩596B-₩104B₩1.01T
Free cash flow₩870B₩601B₩744B₩492B-₩456B
Capital expenditure₩692B₩781B₩704B₩854B₩1.23T
Total debt₩12.8T₩11.9T₩12.4T₩11.9T₩11.4T

Quarterly statements and history in the cockpit →

emart competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%-20%-10%0%+10%002790483650004370004990006040282330161890001800007390026960097950192820007310000080051900241710280360005300005180001680139480.KS6-month return →1-month return →
Up and to the right = strong over both horizons. emart is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%+60%0×20×40×60×002790483650004370004990006040161890097950192820000080051900241710005180139480.KSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. emart is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%+40%-20%0%20%40%002790483650004370006040282330161890026960097950007310000080051900241710280360139480.KSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. emart is the large dot.

emart competitors and peer comparison

Head to head with its named competitors (139480.KS vs 023530.KS vs CPNG vs 282330.KS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
emart 139480.KS$1.45B-31%-1%1%22.6×20.4%
Lotte Shopping 023530.KS$1.87B-33%+1%5%7.9×5.8%
Coupang CPNG$29.2B-4%+7%-3%55.9×n/a
BGF Retail 282330.KS$1.82B+9%+5%3%10.8×-18.3%

How emart compares with its peers

Peer set: Sector in the same market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

emart against its 20 peers (data as of 6 Nov 2026)
Measure139480.KSPeer medianRank in peer set
1-month return+3.4%+0.2%6th highest of 21
6-month return-30.9%-2.9%2nd lowest of 21
Distance from 52-week high-44.5%-24.2%2nd lowest of 21
Revenue growth (TTM)-0.9%+5.1%5th lowest of 21
Operating margin0.8%5.8%2nd lowest of 21
Forward P/E22.6×11.2×2nd most expensive of 18
Growth the price implies (Req g, 7 yrs)20.4%-5.1%most demanding of 17
Growth delivered (Del g)+5.6%+7.6%6th lowest of 17
Hurdle (Req g minus delivered)+14.7 pp-15.6 ppmost demanding of 17
ROIC minus cost of capital-4.4 pp+0.8 pp2nd lowest of 21
EV / EBITDA9.4×6.2×7th most expensive of 18
Net debt / EBITDA6.7×2.4×2nd most indebted of 18

Peer table

Peer set: Sector in the same market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
emart 139480.KSSouth Korea$1.45B-31%-1%1%22.6×20.4%+5.6%
AMOREPACIFIC 002790.KSSouth Korea$1.55B-3%+9%9%8.4×-17.9%-1.3%
d'Alba Global 483650.KSSouth Korea$1.32B-37%+55%21%13.6×-2.2%+53.0%
Nongshim 004370.KSSouth Korea$1.74B+8%+5%6%11.8×-16.1%+5.9%
Lotte 004990.KSSouth Korea$1.18B-27%+1%2%69.5×n/an/a
DongwonInd 006040.KSSouth Korea$1.17B-6%+8%6%4.6×-11.4%+27.4%
BGF Retail 282330.KSSouth Korea$1.82B+9%+5%3%10.8×-18.3%+7.9%
Kolmar Korea 161890.KSSouth Korea$1.89B+23%+13%10%13.0×-0.9%+15.5%
ORION 001800.KSSouth Korea$1.06B-4%+15%15%n/a-16.5%+8.3%
NATURECELL 007390.KSSouth Korea$1.04B+14%-15%-18%n/an/an/a
Dongsuh 026960.KSSouth Korea$2.06B+6%+6%8%n/a16.2%+1.6%
CJ CheilJedang 097950.KSSouth Korea$2.06B-26%-7%4%10.8×3.3%+2.4%
Cosmax 192820.KSSouth Korea$2.13B+21%+16%8%16.6×n/an/a
Otoki 007310.KSSouth Korea$879M-13%+4%5%9.4×-6.5%+7.2%
Hitejinro 000080.KSSouth Korea$846M-3%-5%7%13.2×-4.6%+2.1%
LG H&h 051900.KSSouth Korea$2.56B-8%-3%3%18.5×-0.1%-4.1%
Cosmecca Korea 241710.KSSouth Korea$798M+25%+44%13%14.4×-5.9%+13.6%
Lotte Wellfood 280360.KSSouth Korea$796M+2%+7%4%8.8×0.4%+15.2%
LotteChilsung 005300.KSSouth Korea$791M-9%+1%5%11.2×-2.0%+12.0%
Binggrae 005180.KSSouth Korea$472M+9%+4%9%6.3×n/an/a
Daesang 001680.KSSouth Korea$459M-16%+2%4%8.1×-5.6%+7.2%

Questions

Who are emart's main competitors?
Named competitors: LOTTE SHOPPING (023530.KS), Coupang (CPNG), BGF Retail (282330.KS). The cockpit's measured peer set (sector in the same market, nearest in size) also includes AMOREPACIFIC (002790.KS), d'Alba Global (483650.KS), Nongshim (004370.KS), Lotte (004990.KS), DongwonInd (006040.KS), BGF Retail (282330.KS).
Is emart expensive compared with its peers?
On forward p/e it trades at 22.6× against a peer median of 11.2×, 2nd most expensive of 18 in its peer set. For today's price to make sense, revenue must grow about 20% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is +15 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has emart stock performed?
Over six months to 6 Nov 2026 the shares returned -30.9% against -2.9% for the median peer; over one year +1.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.