Loading…
Employees: 1,998
Size Binggrae (005180.KS) is a South Korea Consumer Staples company (Food: Meat/Fish/Dairy) with a market value of $472M, the 345th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩81,900 on 6 Nov 2026.
Performance Over six months the shares gained 9.2%, against -6.3% for the median peer and -24.5% for the South Korea market (cap-weighted) — 5th highest of 21 in its peer set.
Growth Revenue grew 3.6% over the last twelve months (peer median +9.7%); the operating margin is 8.6% (peer median 3.2%).
Valuation It trades at 6.3× forward earnings against a peer median of 27.1× (cheapest of 16).
Capital Return on invested capital runs 9.8 points above its cost of capital (5.3% WACC).
Next results Next results expected around 16 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₩1.53T | ₩1.49T | ₩1.46T | ₩1.39T | ₩1.27T |
| Revenue growth | — | +2% | +5% | +10% | — |
| Gross profit | ₩433B | ₩400B | ₩434B | ₩412B | ₩306B |
| EBITDA | ₩191B | ₩152B | ₩194B | ₩174B | ₩98.3B |
| Net income | ₩87.2B | ₩55.6B | ₩103B | ₩86.2B | ₩25.7B |
| Free cash flow | ₩112B | ₩66.7B | ₩63.6B | ₩75.4B | -₩36.4B |
| Capital expenditure | ₩60.4B | ₩52.6B | ₩89.7B | ₩85.5B | ₩28.9B |
| Total debt | ₩120B | ₩124B | ₩98.7B | ₩47.6B | ₩27.2B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 005180.KS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -7.6% | -1.4% | 5th lowest of 21 |
| 6-month return | +9.2% | -6.3% | 5th highest of 21 |
| Distance from 52-week high | -14.7% | -23.4% | 8th highest of 21 |
| Revenue growth (TTM) | +3.6% | +9.7% | 6th lowest of 21 |
| Operating margin | 8.6% | 3.2% | 2nd highest of 21 |
| Forward P/E | 6.3× | 27.1× | cheapest of 16 |
| ROIC minus cost of capital | +9.8 pp | -0.7 pp | 2nd highest of 21 |
| EV / EBITDA | 2.6× | 17.1× | cheapest of 10 |
| Net debt / EBITDA | -0.8× | 0.7× | 5th least indebted of 15 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Binggrae 005180.KS | South Korea | $472M | +9% | +4% | 9% | 6.3× | n/a | n/a |
| Xinjiang Terun Dairy 600419.SS | China | $465M | +2% | +5% | 5% | 26.8× | -4.3% | +9.4% |
| HaiXin Foods 002702.SZ | China | $444M | -10% | +11% | -1% | n/a | 22.8% | -1.0% |
| Masoval AS MAS.OL | Norway | $508M | +16% | -1% | 4% | 45.6× | 28.2% | +22.3% |
| Parag Milk Foods PARAGMILK.NS | India | $435M | +42% | +13% | 5% | 27.6× | n/a | n/a |
| Hunan Xiangjia Animal Husbandry 002982.SZ | China | $425M | -4% | +8% | 2% | 69.8× | n/a | n/a |
| High Liner Foods HLF.TO | Canada | $536M | +91% | +14% | 5% | 8.7× | 3.5% | +5.3% |
| Australian Agricultural AAC.AX | Australia | $553M | +2% | +9% | -47% | 94.6× | n/a | n/a |
| Henan Huaying Agricultural Development 002321.SZ | China | $569M | -16% | +24% | 1% | n/a | n/a | n/a |
| Starzen 8043.T | Japan | $574M | +36% | +4% | 2% | 9.4× | n/a | n/a |
| Heritage Foods HERITGFOOD.NS | India | $366M | +2% | +14% | 3% | 27.1× | n/a | n/a |
| Dodla Dairy DODLA.NS | India | $625M | -14% | +17% | 4% | 28.6× | 33.7% | +16.2% |
| Panda Dairy 300898.SZ | China | $356M | -20% | +15% | 10% | 18.8× | 17.4% | +3.4% |
| Mama's Creations MAMA | United States | $632M | +2% | +54% | 5% | 46.4× | 17.6% | +33.3% |
| Xinjiang Talimu Agriculture Development 600359.SS | China | $348M | -20% | -20% | -5% | n/a | n/a | n/a |
| Kyokuyo 1301.T | Japan | $331M | -3% | +11% | 3% | n/a | n/a | n/a |
| Beingmate 002570.SZ | China | $680M | -16% | -4% | 3% | 28.3× | 11.8% | +0.8% |
| Lifeway Foods LWAY | United States | $327M | -15% | +26% | 6% | 27.1× | n/a | n/a |
| Marudai Food 2288.T | Japan | $325M | -10% | +1% | 3% | n/a | n/a | n/a |
| Guangdong Yantang Dairy 002732.SZ | China | $310M | -20% | -5% | 3% | 8.8× | n/a | n/a |
| Prima Meat Packers,Ltd 2281.T | Japan | $724M | -9% | +5% | 2% | 12.8× | -1.2% | +1.9% |