Loading…
← CockpitCompetitor Analysis › 2288.T Marudai Food Co., Ltd.Open in the cockpit ↗

Marudai Food Co., Ltd.2288.TCompetitor analysis, valuation and peers

Japan · JPY·Consumer Staples›Food: Meat/Fish/Dairy
Momentum weak 32
Mkt cap
$325M
US dollars, full cap
Free float
63%
of shares outstanding
$/day
$1.92M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
+0.8 pp
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
3 days
9 Nov 2026
Close · JPY¥2,034
1D-2.3%
1W+0.1%
1M-4.5%
3M-9.9%
6M-10.3%
YTD-7.4%
1Y+7.4%
ATR %2.2%
52w lowhigh17.9% off high

What Marudai Food does

Employees: 1,928

Marudai Food at a glance

Size Marudai Food (2288.T) is a Japan Consumer Staples company (Food: Meat/Fish/Dairy) with a market value of $325M, the 1315th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,034 on 6 Nov 2026.

Performance Over six months the shares fell 10.3%, against -3.2% for the median peer and +1.8% for the Japan market (cap-weighted) — 9th lowest of 21 in its peer set.

Growth Revenue grew 1.5% over the last twelve months (peer median +9.7%); the operating margin is 2.9% (peer median 3.3%).

Valuation It trades at 0.2× enterprise value to sales against a peer median of 1.2× (cheapest of 21).

Capital Return on invested capital runs 0.8 points above its cost of capital (5.0% WACC).

Next results Next results expected around 9 Nov 2026 (exchange calendar; dates can move).

Relative performance

909510010511 May 202611 Aug 20266 Nov 2026Peer median 962288.T 90
Six months, rebased to 100: Marudai Food against the median of its 20 peers (local-currency closes).

Marudai Food financials

Reported figures in JPY; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥240B¥238B¥235B¥229B¥222B
Revenue growth—+1%+3%+3%—
Gross profit¥39.2B¥39.6B¥37.1B¥34.7B¥30.5B
EBITDA¥11.8B¥12.4B¥10.2B¥10.2B¥6.29B
Net income¥9.38B¥9.79B¥5.49B-¥9.41B-¥4.99B
Free cash flow-¥1.09B¥3.46B-¥267M¥5.14B-¥2.65B
Capital expenditure¥7.35B¥7.07B¥5.66B¥4.87B¥5.56B
Total debt¥14.9B¥11.4B¥19.6B¥21.6B¥22.8B

Quarterly statements and history in the cockpit →

Marudai Food competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%+40%-10%0%+10%LWAY1301002732300268600359CPKR300898HERITGFOOD002982PARAGMILK002702600419005180MASHLFAAC0023218043DODLAMAMA2288.T6-month return →1-month return →
Up and to the right = strong over both horizons. Marudai Food is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%0×2×4×LWAY1301002732300268600359CPKR300898HERITGFOOD002982PARAGMILK002702600419005180MASAAC0023218043MAMA2288.TRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Marudai Food is the large dot.

Marudai Food competitors and peer comparison

How Marudai Food compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Marudai Food against its 20 peers (data as of 6 Nov 2026)
Measure2288.TPeer medianRank in peer set
1-month return-4.5%-2.1%9th lowest of 21
6-month return-10.3%-3.2%9th lowest of 21
Distance from 52-week high-17.9%-25.0%9th highest of 21
Revenue growth (TTM)+1.5%+9.7%6th lowest of 21
Operating margin2.9%3.3%9th lowest of 21
EV / Sales0.2×1.2×cheapest of 21
ROIC minus cost of capital+0.8 pp-1.2 pp7th highest of 21
Net debt / EBITDA0.6×1.7×6th least indebted of 15

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Marudai Food 2288.TJapan$325M-10%+1%3%0.2×n/an/a
Lifeway Foods LWAYUnited States$327M-15%+26%6%1.4×n/an/a
Kyokuyo 1301.TJapan$331M-3%+11%3%0.4×n/an/a
Guangdong Yantang Dairy 002732.SZChina$310M-20%-5%3%1.2×n/an/a
Joyvio Food 300268.SZChina$308M-31%-60%1%4.2×n/an/a
Xinjiang Talimu Agriculture Development 600359.SSChina$348M-20%-20%-5%6.4×n/an/a
Canada Packers CPKR.TOCanada$300M-23%-7%3%0.5×-0.2%+3.9%
Panda Dairy 300898.SZChina$356M-20%+15%10%2.3×17.4%+3.4%
Heritage Foods HERITGFOOD.NSIndia$366M+2%+14%3%0.7×n/an/a
Hunan Xiangjia Animal Husbandry 002982.SZChina$425M-4%+8%2%0.9×n/an/a
Parag Milk Foods PARAGMILK.NSIndia$435M+42%+13%5%1.2×n/an/a
HaiXin Foods 002702.SZChina$444M-10%+11%-1%2.0×22.8%-1.0%
Xinjiang Terun Dairy 600419.SSChina$465M+2%+5%5%1.4×-4.3%+9.4%
Binggrae 005180.KSSouth Korea$472M+9%+4%9%0.3×n/an/a
Masoval AS MAS.OLNorway$508M+16%-1%4%3.1×28.2%+22.3%
High Liner Foods HLF.TOCanada$536M+91%+14%5%0.8×3.5%+5.3%
Australian Agricultural AAC.AXAustralia$553M+2%+9%-47%3.1×n/an/a
Henan Huaying Agricultural Development 002321.SZChina$569M-16%+24%1%1.0×n/an/a
Starzen 8043.TJapan$574M+36%+4%2%0.3×n/an/a
Dodla Dairy DODLA.NSIndia$625M-14%+17%4%1.2×33.7%+16.2%
Mama's Creations MAMAUnited States$632M+2%+54%5%2.4×17.6%+33.3%

Questions

Which companies are Marudai Food's closest peers?
The cockpit's peer set: Lifeway Foods (LWAY), Kyokuyo (1301.T), Guangdong Yantang Dairy (002732.SZ), Joyvio Food (300268.SZ), Xinjiang Talimu Agriculture Development (600359.SS), Canada Packers (CPKR.TO), Panda Dairy (300898.SZ), Heritage Foods (HERITGFOOD.NS).
Is Marudai Food expensive compared with its peers?
On ev / sales it trades at 0.2× against a peer median of 1.2×, cheapest of 21 in its peer set.
How has Marudai Food stock performed?
Over six months to 6 Nov 2026 the shares returned -10.3% against -3.2% for the median peer; over one year +7.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.