Loading…

Yubico ABYUBICO.STCompetitor analysis, valuation and peers

Sweden · SEK·Information Technology›Electronics Distributors
Momentum leader 100
Mkt cap
$1.40B
US dollars, full cap
Free float
52%
of shares outstanding
$/day
$9.94M
20-day average traded
Fwd P/E
59.8×
forward earnings
ROIC−WACC
+13.3 pp
WACC 7.0%
Hurdle
+14 pp
Req g minus delivered
Next earnings
97 days
11 Feb 2027
Close · SEKSEK 158.30
1D-7.2%
1W+7.1%
1M+39.6%
3M+67.4%
6M+188.6%
YTD+107.1%
1Y+64.5%
ATR %6.8%
52w lowhigh11.0% off high

What Yubico does

Employees: 546

Yubico at a glance

Size Yubico (YUBICO.ST) is a Sweden Information Technology company (Electronics Distributors) with a market value of $1.40B, the 110th largest of 221 Sweden companies the cockpit tracks. Shares closed at SEK 158.30 on 6 Nov 2026.

Performance Over six months the shares gained 188.6%, against -14.0% for the median peer and +8.2% for the Sweden market (cap-weighted) — highest of 21 in its peer set.

Growth Revenue fell 9.2% over the last twelve months (peer median +24.5%); the operating margin is 9.2% (peer median 3.6%).

Valuation It trades at 59.8× forward earnings against a peer median of 15.4× (3rd most expensive of 14).

Price implies For today's price to make sense, revenue must grow about 26% a year for seven years (Req g). Recent delivered growth is +12%, so the hurdle is +14 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 13.3 points above its cost of capital (7.0% WACC).

Next results Next results expected around 11 Feb 2027 (exchange calendar; dates can move).

Relative performance

10020030011 May 202611 Aug 20266 Nov 2026YUBICO.ST 288Peer median 81
Six months, rebased to 100: Yubico against the median of its 20 peers (local-currency closes).

Yubico financials

Reported figures in SEK; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueSEK 2.12BSEK 2.22BSEK 2.33BSEK 1.83BSEK 1.56B
Revenue growth—-5%+27%+17%—
Gross profitSEK 1.65BSEK 1.73BSEK 1.90BSEK 1.46BSEK 195M
EBITDAn/aSEK 219MSEK 468MSEK 300MSEK 206M
Net incomeSEK 151MSEK 128MSEK 372MSEK 131MSEK 256M
Free cash flown/aSEK 231MSEK 297MSEK 101MSEK 14.4M
Capital expendituren/aSEK 44.2MSEK 59.3MSEK 13.1MSEK 18.7M
Total debtSEK 31.4MSEK 39.0MSEK 52.3MSEK 74.0MSEK 52.0M

Quarterly statements and history in the cockpit →

Yubico competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%+100%+150%-20%0%+20%000829300353002416SES300184300131600751310730233010992737ASB3156SCSC001287SWON300975YUBICO.ST6-month return →1-month return →
Up and to the right = strong over both horizons. Yubico is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%0×50×100×150×000829300353002416SES3001843107301099ASB3156SWONYUBICO.STRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Yubico is the large dot.

Capital: growth delivered against growth the price implies

-10%0%+10%+20%+30%0%20%SES31073023301589ASBSCSC002819301558YUBICO.STGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Yubico is the large dot.

Yubico competitors and peer comparison

How Yubico compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Yubico against its 20 peers (data as of 6 Nov 2026)
MeasureYUBICO.STPeer medianRank in peer set
1-month return+39.6%-12.4%highest of 21
6-month return+188.6%-14.0%highest of 21
Distance from 52-week high-11.0%-37.3%highest of 21
Revenue growth (TTM)-9.2%+24.5%lowest of 21
Operating margin9.2%3.6%4th highest of 21
Forward P/E59.8×15.4×3rd most expensive of 14
Growth the price implies (Req g, 7 yrs)26.3%0.4%2nd most demanding of 10
Growth delivered (Del g)+12.4%+8.4%3rd highest of 10
Hurdle (Req g minus delivered)+13.9 pp-12.8 pp2nd most demanding of 10
ROIC minus cost of capital+13.3 pp+2.7 pp3rd highest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Yubico YUBICO.STSweden$1.40B+189%-9%9%59.8×26.3%+12.4%
Telling Telecommunication 000829.SZChina$1.41B-21%+37%0%153.2×n/an/a
Kyland Technology 300353.SZChina$1.42B-17%-6%-6%80.9×n/an/a
Shenzhen Aisidi 002416.SZChina$1.44B-44%+26%1%22.1×n/an/a
SeSa SES.MIItaly$1.53B-1%+11%4%11.4×-7.1%+12.0%
Wuhan P&S Information Technology 300184.SZChina$1.63B-29%+48%5%15.8×n/an/a
Shenzhen Yitoa Intelligent Control 300131.SZChina$1.68B-39%+3%0%n/an/an/a
HNA Technology 600751.SSChina$1.11B-26%+33%0%n/an/an/a
Daiwabo 3107.TJapan$1.79B+4%+14%3%10.8×-7.7%+5.3%
SINBON Electronics 3023.TWTaiwan$1.88B-11%+9%10%15.4×-0.1%+7.3%
Shanghai YCT Electronics 301099.SZChina$1.02B-17%+106%6%22.6×n/an/a
Tomen Devices 2737.TJapan$926M+41%+157%4%n/an/an/a
Xi'an Novastar Tech 301589.SZChina$2.12B-9%+15%17%22.0×15.9%+28.7%
ASBISc Enterprises ASB.WAPoland$2.17B+123%+43%4%12.6×5.9%+9.5%
Restar 3156.TJapan$877M+60%+23%4%8.1×n/an/a
ScanSource SCSCUnited States$871M-7%+6%3%8.4×0.4%+0.5%
Shenzhen CECport Technologies 001287.SZChina$2.28B-24%+138%2%n/an/an/a
Beijing Oriental Jicheng 002819.SZChina$848M-27%+7%-3%n/a10.3%+23.4%
SoftwareOne SWON.SWSwitzerland$2.30B+11%+62%12%12.6×-5.7%+8.4%
Nanjing Sunlord Electronics 300975.SZChina$2.40B-11%+109%8%n/an/an/a
SFC 301558.SZChina$793M-19%-8%4%n/a30.3%-3.2%

Questions

Which companies are Yubico's closest peers?
The cockpit's peer set: Telling Telecommunication (000829.SZ), Kyland Technology (300353.SZ), Shenzhen Aisidi (002416.SZ), SeSa (SES.MI), Wuhan P&S Information Technology (300184.SZ), Shenzhen Yitoa Intelligent Control (300131.SZ), HNA Technology (600751.SS), Daiwabo (3107.T).
Is Yubico expensive compared with its peers?
On forward p/e it trades at 59.8× against a peer median of 15.4×, 3rd most expensive of 14 in its peer set. For today's price to make sense, revenue must grow about 26% a year for seven years (Req g). Recent delivered growth is +12%, so the hurdle is +14 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Yubico stock performed?
Over six months to 6 Nov 2026 the shares returned +188.6% against -14.0% for the median peer; over one year +64.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.