Loading…
Employees: 22
Size XMAX (XMAX) is a United States Consumer Discretionary company (Home Furnishings) with a market value of $346M, the 2990th largest of 3,117 United States companies the cockpit tracks. Shares closed at $5.33 on 6 Nov 2026.
Growth Revenue grew 63.5% over the last twelve months (peer median -0.8%); the operating margin is -20.5% (peer median 5.3%).
Valuation It trades at 19.7× enterprise value to sales against a peer median of 1.4× (most expensive of 21).
Capital Return on invested capital runs 14.8 points below its cost of capital (11.5% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | $16.0M | $16.7M | $9.69M | $11.1M | $12.7M |
| Revenue growth | — | +73% | -13% | -13% | — |
| Gross profit | $3.67M | $4.18M | $4.25M | $4.17M | -$7.78M |
| EBITDA | -$2.46M | -$1.05M | -$4.85M | -$5.60M | -$15.7M |
| Net income | $29.8M | -$3.42M | -$5.56M | -$7.72M | -$17.1M |
| Free cash flow | -$4.53M | -$461,850 | -$1.41M | -$1.58M | -$5.38M |
| Capital expenditure | $6,352 | $0 | $14,121 | $0 | $8,772 |
| Total debt | $5.61M | $6.20M | $2.10M | $2.11M | $2.86M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | XMAX | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -39.6% | -8.3% | lowest of 21 |
| Distance from 52-week high | -43.3% | -38.1% | 7th lowest of 21 |
| Revenue growth (TTM) | +63.5% | -0.8% | highest of 21 |
| Operating margin | -20.5% | 5.3% | 3rd lowest of 21 |
| EV / Sales | 19.7× | 1.4× | most expensive of 21 |
| ROIC minus cost of capital | -14.8 pp | -1.3 pp | 5th lowest of 20 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| XMAX XMAX | United States | $346M | n/a | +64% | -21% | 19.7× | n/a | n/a |
| Koala KOA.AX | Australia | $343M | +78% | +20% | 5% | 1.3× | 10.9% | +22.0% |
| Yangzhou Jinquan Travelling Goods 603307.SS | China | $342M | -20% | +4% | 13% | 1.5× | -2.5% | +7.3% |
| Hunan Mendale Hometextile 002397.SZ | China | $340M | -36% | +6% | 5% | 1.6× | n/a | n/a |
| QuMei Home Furnishings 603818.SS | China | $354M | -7% | -6% | -2% | 1.5× | 11.3% | -4.4% |
| Tachikawa 7989.T | Japan | $335M | -1% | +4% | 11% | 0.8× | -2.1% | +1.3% |
| Xiamen R & T Plumbing Technology 002790.SZ | China | $359M | -23% | -23% | -4% | 1.1× | n/a | n/a |
| Zbom Home Collection 603801.SS | China | $363M | -35% | -20% | -4% | 0.7× | n/a | n/a |
| Goldenhome Living 603180.SS | China | $329M | -22% | -12% | -8% | 1.0× | n/a | n/a |
| Duni DUNI.ST | Sweden | $324M | -22% | -2% | 6% | 0.9× | n/a | n/a |
| GWA GWA.AX | Australia | $374M | +2% | +1% | 18% | 1.6× | 1.3% | +0.8% |
| Nilkamal NILKAMAL.NS | India | $319M | +55% | +8% | 5% | 0.8× | 17.3% | +12.5% |
| Nanjing OLO Home Furnishing 603326.SS | China | $310M | -26% | -7% | 12% | 1.4× | 1.6% | -1.7% |
| Zhejiang Zhenshi New Materials 601112.SS | China | $393M | -27% | +62% | 11% | 0.6× | n/a | n/a |
| Svedbergs SVED-B.ST | Sweden | $297M | -10% | +5% | 14% | 1.7× | 4.9% | +28.2% |
| Hebei Keli Automobile Equipment 301552.SZ | China | $418M | -29% | -5% | 21% | 3.4× | 9.0% | +31.2% |
| Guangzhou Shangpin Home Collection 300616.SZ | China | $419M | -30% | -21% | -20% | 1.5× | n/a | n/a |
| DFS Furniture DFS.L | United Kingdom | $420M | +12% | +3% | 7% | 0.7× | -2.5% | -0.1% |
| DO & SHUIHUA 002798.SZ | China | $443M | -35% | -18% | -20% | 2.1× | 15.8% | -16.3% |
| Triumph New Energy 1108.HK | Hong Kong | $473M | -51% | -36% | -76% | 4.8× | n/a | n/a |
| G-Tech Optoelectronics 3149.TW | Taiwan | $484M | +22% | +8% | -21% | 7.0× | n/a | n/a |