Loading…
← CockpitCompetitor Analysis › KOA.AX Koala Company LimitedOpen in the cockpit ↗

Koala Company LimitedKOA.AXCompetitor analysis, valuation and peers

Australia · AUD·Consumer Discretionary›Home Furnishings
Momentum leader 99
Mkt cap
$343M
US dollars, full cap
Free float
56%
of shares outstanding
$/day
$653,259
20-day average traded
Fwd P/E
20.7×
forward earnings
ROIC−WACC
n/a
WACC 6.5%
Hurdle
-11 pp
Req g minus delivered
Next earnings
117 days
3 Mar 2027
Close · AUDA$5.44
1D-1.8%
1W-1.8%
1M+9.5%
3M+69.5%
6M+78.4%
YTDn/a
1Yn/a
ATR %4.3%
52w lowhigh3.7% off high

What Koala does

No business profile yet.

Koala at a glance

Size Koala (KOA.AX) is an Australia Consumer Discretionary company (Home Furnishings) with a market value of $343M, the 311th largest of 316 Australia companies the cockpit tracks. Shares closed at A$5.44 on 6 Nov 2026.

Performance Over six months the shares gained 78.4%, against -22.2% for the median peer and +4.1% for the Australia market (cap-weighted) — highest of 20 in its peer set.

Growth Revenue grew 20.2% over the last twelve months (peer median -0.8%); the operating margin is 5.2% (peer median 5.0%).

Valuation It trades at 20.7× forward earnings against a peer median of 24.8× (6th cheapest of 13).

Price implies For today's price to make sense, revenue must grow about 11% a year for seven years (Req g). Recent delivered growth is +22%, so the hurdle is -11 pp: the price already allows for a slowdown.

Next results Next results expected around 3 Mar 2027 (exchange calendar; dates can move).

Relative performance

10015011 May 202611 Aug 20266 Nov 2026KOA.AX 178Peer median 78
Six months, rebased to 100: Koala against the median of its 20 peers (local-currency closes).

Koala financials

Reported figures in AUD; fiscal year ends 2026-06-30. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
RevenueA$332MA$332MA$277MA$195MA$183M
Revenue growth—+20%+42%+6%—
Gross profitA$167MA$167MA$125MA$83.7MA$75.7M
EBITDAA$22.3MA$22.4MA$7.48MA$3.06MA$1.15M
Net incomeA$24.6MA$24.6M-A$4.60M-A$1.39M-A$9.65M
Free cash flowA$25.9MA$25.9MA$27.4MA$7.80MA$19.3M
Capital expenditureA$1.89MA$1.89MA$2.70MA$2.55MA$3.37M
Total debtn/aA$6.67MA$16.3MA$50.9MA$78.1M

Quarterly statements and history in the cockpit →

Koala competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%-20%0%6033070023977989603818603180002790603801NILKAMALGWA603326601112SVED-BDFS00279811083149KOA.AX6-month return →1-month return →
Up and to the right = strong over both horizons. Koala is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%+40%+60%0×100×200×603307603818002790DUNINILKAMALGWA603326601112300616DFS3149KOA.AXRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Koala is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%-20%0%20%6033077989603818NILKAMALGWASVED-B301552DFS002798KOA.AXGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Koala is the large dot.

Koala competitors and peer comparison

How Koala compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Koala against its 20 peers (data as of 6 Nov 2026)
MeasureKOA.AXPeer medianRank in peer set
1-month return+9.5%-9.1%2nd highest of 21
6-month return+78.4%-22.2%highest of 20
Distance from 52-week high-3.7%-39.1%highest of 21
Revenue growth (TTM)+20.2%-0.8%3rd highest of 21
Operating margin5.2%5.0%11th highest of 21
Forward P/E20.7×24.8×6th cheapest of 13
Growth the price implies (Req g, 7 yrs)10.9%3.3%4th most demanding of 11
Growth delivered (Del g)+22.0%+1.0%3rd highest of 11
Hurdle (Req g minus delivered)-11.1 pp-1.0 pp3rd least demanding of 11
EV / EBITDA19.3×7.4×most expensive of 8
Net debt / EBITDA-2.9×1.7×2nd least indebted of 10

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Koala KOA.AXAustralia$343M+78%+20%5%20.7×10.9%+22.0%
Yangzhou Jinquan Travelling Goods 603307.SSChina$342M-20%+4%13%28.7×-2.5%+7.3%
XMAX XMAXUnited States$346Mn/a+64%-21%n/an/an/a
Hunan Mendale Hometextile 002397.SZChina$340M-36%+6%5%n/an/an/a
Tachikawa 7989.TJapan$335M-1%+4%11%n/a-2.1%+1.3%
QuMei Home Furnishings 603818.SSChina$354M-7%-6%-2%34.4×11.3%-4.4%
Goldenhome Living 603180.SSChina$329M-22%-12%-8%n/an/an/a
Xiamen R & T Plumbing Technology 002790.SZChina$359M-23%-23%-4%156.0×n/an/a
Zbom Home Collection 603801.SSChina$363M-35%-20%-4%n/an/an/a
Duni DUNI.STSweden$324M-22%-2%6%20.5×n/an/a
Nilkamal NILKAMAL.NSIndia$319M+55%+8%5%20.9×17.3%+12.5%
GWA GWA.AXAustralia$374M+2%+1%18%11.2×1.3%+0.8%
Nanjing OLO Home Furnishing 603326.SSChina$310M-26%-7%12%9.8×1.6%-1.7%
Zhejiang Zhenshi New Materials 601112.SSChina$393M-27%+62%11%29.0×n/an/a
Svedbergs SVED-B.STSweden$297M-10%+5%14%14.3×4.9%+28.2%
Hebei Keli Automobile Equipment 301552.SZChina$418M-29%-5%21%n/a9.0%+31.2%
Guangzhou Shangpin Home Collection 300616.SZChina$419M-30%-21%-20%238.5×n/an/a
DFS Furniture DFS.LUnited Kingdom$420M+12%+3%7%9.0×-2.5%-0.1%
DO & SHUIHUA 002798.SZChina$443M-35%-18%-20%n/a15.8%-16.3%
Triumph New Energy 1108.HKHong Kong$473M-51%-36%-76%n/an/an/a
G-Tech Optoelectronics 3149.TWTaiwan$484M+22%+8%-21%77.6×n/an/a

Questions

Which companies are Koala's closest peers?
The cockpit's peer set: Yangzhou Jinquan Travelling Goods (603307.SS), XMAX (XMAX), Hunan Mendale Hometextile (002397.SZ), Tachikawa (7989.T), QuMei Home Furnishings (603818.SS), Goldenhome Living (603180.SS), Xiamen R & T Plumbing Technology (002790.SZ), Zbom Home Collection (603801.SS).
Is Koala expensive compared with its peers?
On forward p/e it trades at 20.7× against a peer median of 24.8×, 6th cheapest of 13 in its peer set. For today's price to make sense, revenue must grow about 11% a year for seven years (Req g). Recent delivered growth is +22%, so the hurdle is -11 pp: the price already allows for a slowdown.
How has Koala stock performed?
Over six months to 6 Nov 2026 the shares returned +78.4% against -22.2% for the median peer.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.