Loading…
Employees: 2,721
Size Duni (DUNI.ST) is a Sweden Consumer Discretionary company (Home Furnishings) with a market value of $324M, the 215th largest of 221 Sweden companies the cockpit tracks. Shares closed at SEK 67.50 on 6 Nov 2026.
Performance Over six months the shares fell 22.2%, against -22.0% for the median peer and +8.2% for the Sweden market (cap-weighted) — 10th lowest of 20 in its peer set.
Growth Revenue fell 2.5% over the last twelve months (peer median +1.8%); the operating margin is 5.9% (peer median 4.9%).
Valuation It trades at 20.5× forward earnings against a peer median of 24.8× (5th cheapest of 13).
Capital Return on invested capital runs 1.1 points below its cost of capital (6.2% WACC).
Next results Next results expected around 5 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | SEK 7.58B | SEK 7.68B | SEK 7.58B | SEK 7.72B | SEK 6.98B |
| Revenue growth | — | +1% | -2% | +11% | — |
| Gross profit | SEK 1.81B | SEK 1.75B | SEK 1.72B | SEK 1.72B | SEK 1.19B |
| EBITDA | SEK 800M | SEK 778M | SEK 821M | SEK 908M | SEK 596M |
| Net income | SEK 132M | SEK 312M | SEK 258M | SEK 390M | SEK 200M |
| Free cash flow | -SEK 87.0M | SEK 244M | SEK 239M | SEK 1.04B | -SEK 62.0M |
| Capital expenditure | SEK 191M | SEK 251M | SEK 216M | SEK 165M | SEK 131M |
| Total debt | SEK 3.04B | SEK 1.80B | SEK 1.11B | SEK 952M | SEK 1.57B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | DUNI.ST | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -8.3% | -9.1% | 10th highest of 21 |
| 6-month return | -22.2% | -22.0% | 10th lowest of 20 |
| Distance from 52-week high | -37.7% | -39.1% | 10th highest of 21 |
| Revenue growth (TTM) | -2.5% | +1.8% | 10th lowest of 21 |
| Operating margin | 5.9% | 4.9% | 9th highest of 21 |
| Forward P/E | 20.5× | 24.8× | 5th cheapest of 13 |
| ROIC minus cost of capital | -1.1 pp | -3.6 pp | 8th highest of 20 |
| EV / EBITDA | 8.1× | 7.4× | 4th most expensive of 8 |
| Net debt / EBITDA | 3.4× | 0.9× | 2nd most indebted of 10 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Duni DUNI.ST | Sweden | $324M | -22% | -2% | 6% | 20.5× | n/a | n/a |
| Goldenhome Living 603180.SS | China | $329M | -22% | -12% | -8% | n/a | n/a | n/a |
| Nilkamal NILKAMAL.NS | India | $319M | +55% | +8% | 5% | 20.9× | 17.3% | +12.5% |
| Tachikawa 7989.T | Japan | $335M | -1% | +4% | 11% | n/a | -2.1% | +1.3% |
| Nanjing OLO Home Furnishing 603326.SS | China | $310M | -26% | -7% | 12% | 9.8× | 1.6% | -1.7% |
| Hunan Mendale Hometextile 002397.SZ | China | $340M | -36% | +6% | 5% | n/a | n/a | n/a |
| Yangzhou Jinquan Travelling Goods 603307.SS | China | $342M | -20% | +4% | 13% | 28.7× | -2.5% | +7.3% |
| Koala KOA.AX | Australia | $343M | +78% | +20% | 5% | 20.7× | 10.9% | +22.0% |
| XMAX XMAX | United States | $346M | n/a | +64% | -21% | n/a | n/a | n/a |
| Svedbergs SVED-B.ST | Sweden | $297M | -10% | +5% | 14% | 14.3× | 4.9% | +28.2% |
| QuMei Home Furnishings 603818.SS | China | $354M | -7% | -6% | -2% | 34.4× | 11.3% | -4.4% |
| Xiamen R & T Plumbing Technology 002790.SZ | China | $359M | -23% | -23% | -4% | 156.0× | n/a | n/a |
| Zbom Home Collection 603801.SS | China | $363M | -35% | -20% | -4% | n/a | n/a | n/a |
| GWA GWA.AX | Australia | $374M | +2% | +1% | 18% | 11.2× | 1.3% | +0.8% |
| Zhejiang Zhenshi New Materials 601112.SS | China | $393M | -27% | +62% | 11% | 29.0× | n/a | n/a |
| Hebei Keli Automobile Equipment 301552.SZ | China | $418M | -29% | -5% | 21% | n/a | 9.0% | +31.2% |
| Guangzhou Shangpin Home Collection 300616.SZ | China | $419M | -30% | -21% | -20% | 238.5× | n/a | n/a |
| DFS Furniture DFS.L | United Kingdom | $420M | +12% | +3% | 7% | 9.0× | -2.5% | -0.1% |
| DO & SHUIHUA 002798.SZ | China | $443M | -35% | -18% | -20% | n/a | 15.8% | -16.3% |
| Triumph New Energy 1108.HK | Hong Kong | $473M | -51% | -36% | -76% | n/a | n/a | n/a |
| G-Tech Optoelectronics 3149.TW | Taiwan | $484M | +22% | +8% | -21% | 77.6× | n/a | n/a |