Loading…
Employees: 1,264
Size Tachikawa (7989.T) is a Japan Consumer Discretionary company (Home Furnishings) with a market value of $335M, the 1288th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,506 on 6 Nov 2026.
Performance Over six months the shares fell 1.5%, against -22.2% for the median peer and +1.8% for the Japan market (cap-weighted) — 6th highest of 20 in its peer set.
Growth Revenue grew 4.4% over the last twelve months (peer median -0.8%); the operating margin is 10.6% (peer median 4.9%).
Valuation It trades at 0.8× enterprise value to sales against a peer median of 1.5× (5th cheapest of 21).
Price implies For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +1%, so the hurdle is -3 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 0.3 points above its cost of capital (7.3% WACC).
Next results Next results expected around 29 Jan 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥44.4B | ¥42.6B | ¥41.4B | ¥41.3B | ¥41.3B |
| Revenue growth | — | +3% | 0% | 0% | — |
| Gross profit | ¥17.7B | ¥17.4B | ¥17.0B | ¥16.6B | ¥16.7B |
| EBITDA | ¥5.90B | ¥5.60B | ¥5.53B | ¥5.25B | ¥4.79B |
| Net income | ¥3.27B | ¥3.24B | ¥2.80B | ¥2.71B | ¥2.52B |
| Free cash flow | ¥1.89B | ¥3.71B | ¥565M | ¥1.45B | -¥335M |
| Capital expenditure | ¥3.31B | ¥1.03B | ¥1.19B | ¥2.91B | ¥2.53B |
| Total debt | ¥735M | ¥179M | ¥138M | ¥115M | ¥126M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 7989.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -4.1% | -9.1% | 6th highest of 21 |
| 6-month return | -1.5% | -22.2% | 6th highest of 20 |
| Distance from 52-week high | -8.6% | -39.1% | 3rd highest of 21 |
| Revenue growth (TTM) | +4.4% | -0.8% | 8th highest of 21 |
| Operating margin | 10.6% | 4.9% | 7th highest of 21 |
| EV / Sales | 0.8× | 1.5× | 5th cheapest of 21 |
| Growth the price implies (Req g, 7 yrs) | -2.1% | 7.0% | 3rd least demanding of 11 |
| Growth delivered (Del g) | +1.3% | +4.1% | 6th highest of 11 |
| Hurdle (Req g minus delivered) | -3.3 pp | -1.0 pp | 5th least demanding of 11 |
| ROIC minus cost of capital | +0.3 pp | -3.6 pp | 6th highest of 20 |
| EV / EBITDA | 6.4× | 8.1× | 2nd cheapest of 8 |
| Net debt / EBITDA | -2.6× | 1.7× | 3rd least indebted of 10 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Tachikawa 7989.T | Japan | $335M | -1% | +4% | 11% | 0.8× | -2.1% | +1.3% |
| Hunan Mendale Hometextile 002397.SZ | China | $340M | -36% | +6% | 5% | 1.6× | n/a | n/a |
| Yangzhou Jinquan Travelling Goods 603307.SS | China | $342M | -20% | +4% | 13% | 1.5× | -2.5% | +7.3% |
| Goldenhome Living 603180.SS | China | $329M | -22% | -12% | -8% | 1.0× | n/a | n/a |
| Koala KOA.AX | Australia | $343M | +78% | +20% | 5% | 1.3× | 10.9% | +22.0% |
| XMAX XMAX | United States | $346M | n/a | +64% | -21% | 19.7× | n/a | n/a |
| Duni DUNI.ST | Sweden | $324M | -22% | -2% | 6% | 0.9× | n/a | n/a |
| Nilkamal NILKAMAL.NS | India | $319M | +55% | +8% | 5% | 0.8× | 17.3% | +12.5% |
| QuMei Home Furnishings 603818.SS | China | $354M | -7% | -6% | -2% | 1.5× | 11.3% | -4.4% |
| Xiamen R & T Plumbing Technology 002790.SZ | China | $359M | -23% | -23% | -4% | 1.1× | n/a | n/a |
| Zbom Home Collection 603801.SS | China | $363M | -35% | -20% | -4% | 0.7× | n/a | n/a |
| Nanjing OLO Home Furnishing 603326.SS | China | $310M | -26% | -7% | 12% | 1.4× | 1.6% | -1.7% |
| GWA GWA.AX | Australia | $374M | +2% | +1% | 18% | 1.6× | 1.3% | +0.8% |
| Svedbergs SVED-B.ST | Sweden | $297M | -10% | +5% | 14% | 1.7× | 4.9% | +28.2% |
| Zhejiang Zhenshi New Materials 601112.SS | China | $393M | -27% | +62% | 11% | 0.6× | n/a | n/a |
| Hebei Keli Automobile Equipment 301552.SZ | China | $418M | -29% | -5% | 21% | 3.4× | 9.0% | +31.2% |
| Guangzhou Shangpin Home Collection 300616.SZ | China | $419M | -30% | -21% | -20% | 1.5× | n/a | n/a |
| DFS Furniture DFS.L | United Kingdom | $420M | +12% | +3% | 7% | 0.7× | -2.5% | -0.1% |
| DO & SHUIHUA 002798.SZ | China | $443M | -35% | -18% | -20% | 2.1× | 15.8% | -16.3% |
| Triumph New Energy 1108.HK | Hong Kong | $473M | -51% | -36% | -76% | 4.8× | n/a | n/a |
| G-Tech Optoelectronics 3149.TW | Taiwan | $484M | +22% | +8% | -21% | 7.0× | n/a | n/a |