Loading…
← CockpitCompetitor Analysis › WOW.AX Woolworths Group LtdOpen in the cockpit ↗

Woolworths Group LtdWOW.AXCompetitor analysis, valuation and peers

Australia · AUD·Consumer Staples›Food Retail

Australia's largest supermarket chain, also operating the BIG W discount department store business.

≈ Australia's KrogerMomentum leader 87
Mkt cap
$35.8B
US dollars, full cap
Free float
100%
of shares outstanding
$/day
$72.9M
20-day average traded
Fwd P/E
28.8×
forward earnings
ROIC−WACC
+3.2 pp
WACC 6.8%
Hurdle
+4 pp
Req g minus delivered
Official | Implied
BBB / BBB
agencies · bond market
Next earnings
110 days
24 Feb 2027
Close · AUDA$42.45
1D+1.8%
1W+5.5%
1M+9.3%
3M+6.6%
6M+28.8%
YTD+44.5%
1Y+51.4%
ATR %2.3%
52w lowhigh0.1% off high

What Woolworths does

Australia's largest supermarket chain, also operating the BIG W discount department store business.

Earns thin margins on very large grocery volume; the Australian food business carries the group, while BIG W and the New Zealand supermarkets are smaller. It shed its liquor and pub operations in 2021 as Endeavour Group. Loyalty data from Everyday Rewards also lets it sell advertising to brands.

In one line: Australia's Kroger.

Products and services

  • Woolworths supermarkets
  • BIG W discount department stores
  • New Zealand supermarkets

Customers

  • Retail grocery shoppers (Australia, NZ)

Where it sits in the supply chain

  • Retail
  • Grocery/supermarket retail
  • Discount department stores (BIG W)

What could go right

  • Population growth-driven grocery spend
  • Online grocery penetration

What could go wrong

  • Grocery price/regulatory scrutiny
  • Cost inflation margin pressure

Moat: wide (scale, distribution, brand). Duopoly-scale grocery distribution network and buying power alongside Coles across Australia.

Headquarters: Sydney, Australia · Founded: 1924 · Employees: 209,000

Named competitors

Woolworths at a glance

Size Woolworths (WOW.AX) is an Australia Consumer Staples company (Food Retail) with a market value of $35.8B, the 12th largest of 316 Australia companies the cockpit tracks. Shares closed at A$42.45 on 6 Nov 2026.

Performance Over six months the shares gained 28.8%, against +15.6% for the median peer and +4.1% for the Australia market (cap-weighted) — 3rd highest of 14 in its peer set.

Growth Revenue grew 3.6% over the last twelve months (peer median +2.9%); the operating margin is 4.0% (peer median 4.3%).

Valuation It trades at 28.8× forward earnings against a peer median of 18.5× (most expensive of 13).

Price implies For today's price to make sense, revenue must grow about 9% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is +4 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 3.2 points above its cost of capital (6.8% WACC).

Credit Woolworths has 7 bonds outstanding ($3.06B), rated BBB by the agencies and trading like BBB at a weighted spread of 117 bp.

Next results Next results expected around 24 Feb 2027 (exchange calendar; dates can move).

Relative performance

10011012013011 May 202611 Aug 20266 Nov 2026WOW.AX 130Peer median 114
Six months, rebased to 100: Woolworths against the median of its 13 peers (local-currency closes).

Woolworths financials

Reported figures in AUD; fiscal year ends 2026-06-30. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
RevenueA$71.5BA$71.5BA$69.1BA$67.9BA$64.3B
Revenue growth—+4%+2%+6%—
Gross profitA$17.0BA$17.0BA$16.2BA$18.6BA$17.2B
EBITDAA$5.84BA$5.84BA$5.43BA$4.08BA$5.36B
Net incomeA$1.14BA$1.14BA$963MA$108MA$1.62B
Free cash flowA$2.52BA$2.52BA$2.02BA$1.85BA$2.28B
Capital expenditureA$2.44BA$2.44BA$2.53BA$2.55BA$2.52B
Total debtn/aA$16.5BA$17.4BA$16.7BA$15.7B

Quarterly statements and history in the cockpit →

Woolworths competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

0%+20%+40%+60%0%+10%+20%ADKR3382WNTSCOCOLMRU1216TBBBSBRYDNPWOW.AX6-month return →1-month return →
Up and to the right = strong over both horizons. Woolworths is the large dot.

Fundamentals: revenue growth against valuation

-10%0%+10%15×20×25×30×ADKR3382WNTSCOLCOLMRU1216KESKOASBRYDNPWOW.AXRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Woolworths is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%ADKR3382TSCOL1216TBBBSBRYDNPWOW.AXGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Woolworths is the large dot.

Woolworths competitors and peer comparison

Head to head with its named competitors (WOW.AX vs COL.AX vs COST vs MTS.AX)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Woolworths WOW.AX$35.8B+29%+4%4%28.8×8.8%
Coles COL.AX$21.0B+7%+3%4%24.4×5.5%
Costco COST$467B+4%+10%4%46.2×19.9%
Metcash MTS.AX$2.55B+12%0%3%14.1×0.9%

How Woolworths compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Woolworths against its 13 peers (data as of 6 Nov 2026)
MeasureWOW.AXPeer medianRank in peer set
1-month return+9.3%+9.2%7th highest of 14
6-month return+28.8%+15.6%3rd highest of 14
Distance from 52-week high-0.1%-6.7%highest of 14
Revenue growth (TTM)+3.6%+2.9%7th highest of 14
Operating margin4.0%4.3%5th lowest of 14
Forward P/E28.8×18.5×most expensive of 13
Growth the price implies (Req g, 7 yrs)8.8%4.0%3rd most demanding of 14
Growth delivered (Del g)+5.1%+4.1%5th highest of 14
Hurdle (Req g minus delivered)+3.7 pp-4.9 pp3rd most demanding of 14
ROIC minus cost of capital+3.2 pp+3.6 pp7th lowest of 14
EV / EBITDA11.4×8.8×4th most expensive of 13
Net debt / EBITDA2.6×2.4×5th most indebted of 14
Bond spread117 bp101 bp2nd widest of 7

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Woolworths WOW.AXAustralia$35.8B+29%+4%4%28.8×8.8%+5.1%
Koninklijke Ahold Delhaize AD.ASNetherlands$33.3B-6%0%4%12.7×-7.0%+4.3%
Kroger KRUnited States$40.0B+4%+2%3%13.1×-6.0%+2.2%
Seven & I 3382.TJapan$31.7B+16%-11%4%17.4×4.0%+12.6%
George Weston WN.TOCanada$29.0B+15%+4%9%21.0×-7.3%+3.9%
Tesco TSCO.LUnited Kingdom$46.2B+21%+5%4%17.5×5.9%+5.0%
Loblaw Companies L.TOCanada$57.0B+16%+4%7%26.1×-1.0%+3.9%
Coles COL.AXAustralia$21.0B+7%+3%4%24.4×5.5%+3.3%
Metro MRU.TOCanada$14.6B+11%+3%6%19.4×-0.7%+4.1%
Uni-president Enterprises 1216.TWTaiwan$13.2B+11%+1%5%17.6×0.6%+8.5%
Kesko KESKOA.HEFinland$11.3B+23%+6%5%20.6×4.8%+3.2%
BBB Foods TBBBUnited States$10.8B+72%+52%1%n/a49.9%+37.1%
J Sainsbury SBRY.LUnited Kingdom$10.4B+16%-3%3%14.9×7.8%+3.0%
Dino Polska DNP.WAPoland$9.36B+31%+14%6%22.2×17.9%+27.1%

Woolworths bonds and credit

Woolworths has 7 bonds outstanding with $3.06B face value. The agencies rate it BBB; its bonds trade like BBB. Weighted yield 5.44%, a spread of 117 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Woolworths's main competitors?
Named competitors: Coles Group (COL.AX), Aldi Australia (private or unlisted), Costco Wholesale (COST), Metcash (IGA) (MTS.AX). The cockpit's measured peer set (industry) also includes Koninklijke Ahold Delhaize (AD.AS), Kroger (KR), Seven & I (3382.T), George Weston (WN.TO), Tesco (TSCO.L), Loblaw Companies (L.TO).
Is Woolworths expensive compared with its peers?
On forward p/e it trades at 28.8× against a peer median of 18.5×, most expensive of 13 in its peer set. For today's price to make sense, revenue must grow about 9% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is +4 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Woolworths stock performed?
Over six months to 6 Nov 2026 the shares returned +28.8% against +15.6% for the median peer; over one year +51.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.