Loading…
Employees: 903
Size Thermador Groupe (THEP.PA) is a France Industrials company (Wholesale Distributors) with a market value of $646M, the 160th largest of 206 France companies the cockpit tracks. Shares closed at €62.60 on 6 Nov 2026.
Performance Over six months the shares fell 8.8%, against -7.2% for the median peer and -0.4% for the France market (cap-weighted) — 11th highest of 21 in its peer set.
Growth Revenue grew 8.1% over the last twelve months (peer median +4.7%); the operating margin is 12.2% (peer median 4.7%).
Valuation It trades at 11.7× forward earnings against a peer median of 15.6× (3rd cheapest of 15).
Price implies For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is -7 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 3.6 points above its cost of capital (9.7% WACC).
Next results Next results expected around 22 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | €531M | €502M | €504M | €581M | €554M |
| Revenue growth | — | 0% | -13% | +5% | — |
| Gross profit | €69.8M | €64.0M | €65.6M | €86.8M | €84.1M |
| EBITDA | €76.6M | €71.2M | €71.4M | €91.4M | €87.8M |
| Net income | €48.0M | €44.1M | €44.7M | €58.3M | €58.9M |
| Free cash flow | €70.6M | €63.6M | €70.2M | €48.9M | €14.1M |
| Capital expenditure | €8.94M | €5.70M | €4.06M | €7.66M | €11.0M |
| Total debt | n/a | €51.7M | €34.0M | €46.9M | €53.1M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | THEP.PA | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -3.7% | -2.8% | 10th lowest of 21 |
| 6-month return | -8.8% | -7.2% | 11th highest of 21 |
| Distance from 52-week high | -23.6% | -24.5% | 11th highest of 21 |
| Revenue growth (TTM) | +8.1% | +4.7% | 8th highest of 21 |
| Operating margin | 12.2% | 4.7% | 4th highest of 21 |
| Forward P/E | 11.7× | 15.6× | 3rd cheapest of 15 |
| Growth the price implies (Req g, 7 yrs) | -2.4% | 1.3% | 4th least demanding of 15 |
| Growth delivered (Del g) | +4.9% | +10.3% | 4th lowest of 15 |
| Hurdle (Req g minus delivered) | -7.3 pp | -10.5 pp | 7th most demanding of 15 |
| ROIC minus cost of capital | +3.6 pp | -1.0 pp | 4th highest of 21 |
| EV / EBITDA | 6.8× | 8.1× | 3rd cheapest of 11 |
| Net debt / EBITDA | -0.7× | 1.3× | 3rd least indebted of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Thermador Groupe THEP.PA | France | $646M | -9% | +8% | 12% | 11.7× | -2.4% | +4.9% |
| Momentum MMGR-B.ST | Sweden | $650M | +14% | +6% | 10% | 29.4× | 3.8% | +21.2% |
| Zhejiang He Chuan Technology 688320.SS | China | $638M | -15% | +45% | -10% | 46.2× | n/a | n/a |
| Doman Building Materials DBM.TO | Canada | $633M | -1% | +2% | 5% | 13.6× | 2.0% | +14.1% |
| Tachibana Eletech 8159.T | Japan | $629M | +43% | +10% | 4% | 12.2× | 3.0% | +7.1% |
| Shanghai Bloom Technology 603325.SS | China | $628M | -19% | -34% | 14% | n/a | n/a | n/a |
| Wakita & 8125.T | Japan | $621M | +4% | +4% | 6% | n/a | 0.1% | +4.7% |
| Lubair Aviation Technology 001316.SZ | China | $672M | -25% | +32% | 20% | 17.5× | -0.8% | +11.0% |
| Tianjin TEDA Resources Recycling 000652.SZ | China | $683M | -27% | -66% | 3% | n/a | n/a | n/a |
| ADENTRA ADEN.TO | Canada | $610M | +2% | +1% | 4% | 9.1× | -0.4% | +20.3% |
| Meier Tobler MTG.SW | Switzerland | $610M | +41% | +2% | 4% | 22.6× | 5.5% | +0.4% |
| Hunan Heshun Petroleum 603353.SS | China | $684M | -38% | -10% | -2% | n/a | n/a | n/a |
| Guomai Culture & Media 301052.SZ | China | $603M | +26% | -34% | -19% | 29.4× | n/a | n/a |
| Alligo ALLIGO-B.ST | Sweden | $600M | -15% | +5% | 6% | 13.2× | 0.5% | +9.7% |
| CITIC Niya Wine 600084.SS | China | $701M | -22% | +5% | -17% | n/a | n/a | n/a |
| Seika 8061.T | Japan | $594M | -13% | +12% | 8% | 12.2× | 4.2% | +8.6% |
| CITIC Metal 601061.SS | China | $706M | -32% | +19% | 1% | 12.4× | -22.1% | +13.0% |
| Central Automotive Products 8117.T | Japan | $716M | +7% | +14% | 24% | 11.2× | -3.4% | +11.1% |
| Vulcan Steel VSL.AX | Australia | $573M | -1% | +15% | 6% | 26.1× | 16.3% | +8.0% |
| Ricegrowers SGLLV.AX | Australia | $730M | +24% | -2% | 6% | 19.8× | -4.4% | +12.0% |
| Gifore Agricultural Science & Technology Service 300022.SZ | China | $571M | -21% | +8% | 0% | n/a | 39.8% | +2.1% |