Loading…
← CockpitCompetitor Analysis › 301052.SZ Guomai Culture & Media Co., Ltd. Class AOpen in the cockpit ↗

Guomai Culture & Media Co., Ltd. Class A301052.SZCompetitor analysis, valuation and peers

China · CNY·Industrials›Wholesale Distributors
Momentum leader 100
Mkt cap
$603M
US dollars, full cap
$/day
$167M
20-day average traded
Fwd P/E
29.4×
forward earnings
ROIC−WACC
-21.4 pp
WACC 11.8%
Hurdle
n/a
no reverse DCF
Next earnings
145 days
31 Mar 2027
Close · CNYCN¥40.64
1D-0.7%
1W+24.4%
1M+74.0%
3M+72.9%
6M+26.1%
YTD+6.4%
1Y-14.3%
ATR %10.1%
52w lowhigh15.9% off high

What Guomai Culture & Media does

Employees: 311

Guomai Culture & Media at a glance

Size Guomai Culture & Media (301052.SZ) is a China Industrials company (Wholesale Distributors) with a market value of $603M, the 3403rd largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥40.64 on 6 Nov 2026.

Performance Over six months the shares gained 26.1%, against -9.7% for the median peer and -16.4% for the China market (cap-weighted) — 3rd highest of 21 in its peer set.

Growth Revenue fell 34.2% over the last twelve months (peer median +5.8%); the operating margin is -18.6% (peer median 5.3%).

Valuation It trades at 29.4× forward earnings against a peer median of 15.6× (3rd most expensive of 15).

Capital Return on invested capital runs 21.4 points below its cost of capital (11.8% WACC).

Next results Next results expected around 31 Mar 2027 (exchange calendar; dates can move).

Relative performance

608010012011 May 202611 Aug 20266 Nov 2026301052.SZ 125Peer median 90
Six months, rebased to 100: Guomai Culture & Media against the median of its 20 peers (local-currency closes).

Guomai Culture & Media financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥452MCN¥641MCN¥582MCN¥478MCN¥462M
Revenue growth—+10%+22%+3%—
Gross profitCN¥180MCN¥215MCN¥269MCN¥232MCN¥226M
EBITDAn/a-CN¥15.4MCN¥60.8MCN¥67.7MCN¥60.2M
Net income-CN¥62.4M-CN¥2.08MCN¥40.8MCN¥53.6MCN¥40.8M
Free cash flow-CN¥59.5MCN¥15.8MCN¥62.3MCN¥65.7MCN¥95.4M
Capital expenditureCN¥16.5MCN¥18.2MCN¥30.8MCN¥12.7MCN¥4.49M
Total debtCN¥37.7MCN¥24.2MCN¥37.6MCN¥28.2MCN¥22.7M

Quarterly statements and history in the cockpit →

Guomai Culture & Media competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%+40%0%+25%+50%ALLIGO-BMTGADEN806181256033258159DBM300022THEP4464MMGR-B000906ACG001316000626301052.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Guomai Culture & Media is the large dot.

Fundamentals: revenue growth against valuation

-40%-20%0%+20%+40%20×40×ALLIGO-BMTGADEN8061VSL688320MMGR-B000906ACG001316000779301052.SZRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Guomai Culture & Media is the large dot.

Guomai Culture & Media competitors and peer comparison

How Guomai Culture & Media compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Guomai Culture & Media against its 20 peers (data as of 6 Nov 2026)
Measure301052.SZPeer medianRank in peer set
1-month return+74.0%-3.7%highest of 21
6-month return+26.1%-9.7%3rd highest of 21
Distance from 52-week high-15.9%-24.2%6th highest of 21
Revenue growth (TTM)-34.2%+5.8%2nd lowest of 21
Operating margin-18.6%5.3%lowest of 21
Forward P/E29.4×15.6×3rd most expensive of 15
ROIC minus cost of capital-21.4 pp-0.5 pplowest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Guomai Culture & Media 301052.SZChina$603M+26%-34%-19%29.4×n/an/a
Alligo ALLIGO-B.STSweden$600M-15%+5%6%13.2×0.5%+9.7%
Meier Tobler MTG.SWSwitzerland$610M+41%+2%4%22.6×5.5%+0.4%
ADENTRA ADEN.TOCanada$610M+2%+1%4%9.1×-0.4%+20.3%
Seika 8061.TJapan$594M-13%+12%8%12.2×4.2%+8.6%
Wakita & 8125.TJapan$621M+4%+4%6%n/a0.1%+4.7%
Shanghai Bloom Technology 603325.SSChina$628M-19%-34%14%n/an/an/a
Tachibana Eletech 8159.TJapan$629M+43%+10%4%12.2×3.0%+7.1%
Doman Building Materials DBM.TOCanada$633M-1%+2%5%13.6×2.0%+14.1%
Vulcan Steel VSL.AXAustralia$573M-1%+15%6%26.1×16.3%+8.0%
Gifore Agricultural Science & Technology Service 300022.SZChina$571M-21%+8%0%n/a39.8%+2.1%
Zhejiang He Chuan Technology 688320.SSChina$638M-15%+45%-10%46.2×n/an/a
Thermador Groupe THEP.PAFrance$646M-9%+8%12%11.7×-2.4%+4.9%
Soft99 4464.TJapan$562M+11%+5%14%n/a1.9%+3.1%
Momentum MMGR-B.STSweden$650M+14%+6%10%29.4×3.8%+21.2%
Zheshang Development 000906.SZChina$554M-18%+13%0%7.3×n/an/a
ACG Metals ACG.LUnited Kingdom$548M+15%+16%44%44.7×n/an/a
Shanghai Material Trading 600822.SSChina$548M-12%-47%-1%n/a31.1%-26.6%
Lubair Aviation Technology 001316.SZChina$672M-25%+32%20%17.5×-0.8%+11.0%
Gansu Engineering Consulting 000779.SZChina$539M-11%+6%4%22.0×-2.8%-3.7%
Grand Industrial 000626.SZChina$536M-24%-7%0%n/an/an/a

Questions

Which companies are Guomai Culture & Media's closest peers?
The cockpit's peer set: Alligo (ALLIGO-B.ST), Meier Tobler (MTG.SW), ADENTRA (ADEN.TO), Seika (8061.T), Wakita & (8125.T), Shanghai Bloom Technology (603325.SS), Tachibana Eletech (8159.T), Doman Building Materials (DBM.TO).
Is Guomai Culture & Media expensive compared with its peers?
On forward p/e it trades at 29.4× against a peer median of 15.6×, 3rd most expensive of 15 in its peer set.
How has Guomai Culture & Media stock performed?
Over six months to 6 Nov 2026 the shares returned +26.1% against -9.7% for the median peer; over one year -14.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.