Employees: 2,495
Size Alligo (ALLIGO-B.ST) is a Sweden Industrials company (Wholesale Distributors) with a market value of $600M, the 165th largest of 221 Sweden companies the cockpit tracks. Shares closed at SEK 116.40 on 6 Nov 2026.
Performance Over six months the shares fell 15.3%, against -5.1% for the median peer and +8.2% for the Sweden market (cap-weighted) — 6th lowest of 21 in its peer set.
Growth Revenue grew 4.7% over the last twelve months (peer median +5.8%); the operating margin is 6.3% (peer median 4.7%).
Valuation It trades at 13.2× forward earnings against a peer median of 19.7× (6th cheapest of 15).
Price implies For today's price to make sense, revenue must grow about 0% a year for seven years (Req g). Recent delivered growth is +10%, so the hurdle is -9 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 0.1 points below its cost of capital (7.0% WACC).
Next results Next results expected around 12 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | SEK 9.92B | SEK 9.55B | SEK 9.33B | SEK 9.34B | SEK 9.21B |
| Revenue growth | — | +2% | 0% | +1% | — |
| Gross profit | SEK 541M | SEK 460M | SEK 428M | SEK 628M | SEK 571M |
| EBITDA | SEK 1.21B | SEK 1.13B | SEK 1.12B | SEK 1.27B | SEK 1.16B |
| Net income | SEK 354M | SEK 261M | SEK 274M | SEK 491M | SEK 4.06B |
| Free cash flow | SEK 1.03B | SEK 705M | SEK 859M | SEK 821M | SEK 399M |
| Capital expenditure | SEK 119M | SEK 114M | SEK 115M | SEK 211M | SEK 146M |
| Total debt | SEK 3.40B | SEK 3.63B | SEK 3.57B | SEK 3.02B | SEK 2.76B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | ALLIGO-B.ST | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -5.1% | -3.4% | 9th lowest of 21 |
| 6-month return | -15.3% | -5.1% | 6th lowest of 21 |
| Distance from 52-week high | -22.1% | -24.2% | 10th highest of 21 |
| Revenue growth (TTM) | +4.7% | +5.8% | 9th lowest of 21 |
| Operating margin | 6.3% | 4.7% | 8th highest of 21 |
| Forward P/E | 13.2× | 19.7× | 6th cheapest of 15 |
| Growth the price implies (Req g, 7 yrs) | 0.5% | 2.5% | 6th least demanding of 15 |
| Growth delivered (Del g) | +9.7% | +6.0% | 5th highest of 15 |
| Hurdle (Req g minus delivered) | -9.2 pp | -4.2 pp | 5th least demanding of 15 |
| ROIC minus cost of capital | -0.1 pp | -1.0 pp | 9th highest of 21 |
| EV / EBITDA | 7.4× | 9.7× | 4th cheapest of 11 |
| Net debt / EBITDA | 2.5× | 1.3× | 6th most indebted of 15 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Alligo ALLIGO-B.ST | Sweden | $600M | -15% | +5% | 6% | 13.2× | 0.5% | +9.7% |
| Guomai Culture & Media 301052.SZ | China | $603M | +26% | -34% | -19% | 29.4× | n/a | n/a |
| Seika 8061.T | Japan | $594M | -13% | +12% | 8% | 12.2× | 4.2% | +8.6% |
| Meier Tobler MTG.SW | Switzerland | $610M | +41% | +2% | 4% | 22.6× | 5.5% | +0.4% |
| ADENTRA ADEN.TO | Canada | $610M | +2% | +1% | 4% | 9.1× | -0.4% | +20.3% |
| Wakita & 8125.T | Japan | $621M | +4% | +4% | 6% | n/a | 0.1% | +4.7% |
| Shanghai Bloom Technology 603325.SS | China | $628M | -19% | -34% | 14% | n/a | n/a | n/a |
| Vulcan Steel VSL.AX | Australia | $573M | -1% | +15% | 6% | 26.1× | 16.3% | +8.0% |
| Tachibana Eletech 8159.T | Japan | $629M | +43% | +10% | 4% | 12.2× | 3.0% | +7.1% |
| Gifore Agricultural Science & Technology Service 300022.SZ | China | $571M | -21% | +8% | 0% | n/a | 39.8% | +2.1% |
| Doman Building Materials DBM.TO | Canada | $633M | -1% | +2% | 5% | 13.6× | 2.0% | +14.1% |
| Zhejiang He Chuan Technology 688320.SS | China | $638M | -15% | +45% | -10% | 46.2× | n/a | n/a |
| Soft99 4464.T | Japan | $562M | +11% | +5% | 14% | n/a | 1.9% | +3.1% |
| Thermador Groupe THEP.PA | France | $646M | -9% | +8% | 12% | 11.7× | -2.4% | +4.9% |
| Momentum MMGR-B.ST | Sweden | $650M | +14% | +6% | 10% | 29.4× | 3.8% | +21.2% |
| Zheshang Development 000906.SZ | China | $554M | -18% | +13% | 0% | 7.3× | n/a | n/a |
| ACG Metals ACG.L | United Kingdom | $548M | +15% | +16% | 44% | 44.7× | n/a | n/a |
| Shanghai Material Trading 600822.SS | China | $548M | -12% | -47% | -1% | n/a | 31.1% | -26.6% |
| Gansu Engineering Consulting 000779.SZ | China | $539M | -11% | +6% | 4% | 22.0× | -2.8% | -3.7% |
| Grand Industrial 000626.SZ | China | $536M | -24% | -7% | 0% | n/a | n/a | n/a |
| Lubair Aviation Technology 001316.SZ | China | $672M | -25% | +32% | 20% | 17.5× | -0.8% | +11.0% |