Loading…
← CockpitCompetitor Analysis › REGN Regeneron PharmaceuticalsOpen in the cockpit ↗

Regeneron PharmaceuticalsREGNCompetitor analysis, valuation and peers

United States · USD·Health Care›Pharmaceuticals: Major

Biotech that co-developed Dupixent and sells eye-disease drug Eylea, with a growing oncology antibody pipeline.

Momentum leader 89
Mkt cap
$93.5B
US dollars, full cap
Free float
98%
of shares outstanding
$/day
$814M
20-day average traded
Fwd P/E
11.3×
forward earnings
ROIC−WACC
+8.7 pp
WACC 6.3%
Hurdle
-13 pp
Req g minus delivered
Official | Implied
BBB+ / A+
agencies · bond market
Next earnings
84 days
29 Jan 2027
Close · USD$904.35
1D+0.2%
1W-2.5%
1M+22.3%
3M+11.9%
6M+26.7%
YTD+17.5%
1Y+40.9%
ATR %3.5%
Beta0.30
52w lowhigh8.8% off high

What Regeneron Pharmaceuticals does

Biotech that co-developed Dupixent and sells eye-disease drug Eylea, with a growing oncology antibody pipeline.

Sells Eylea itself in the US, while Bayer sells it elsewhere and pays royalties. Dupixent works differently: Sanofi books the sales and Regeneron receives a share of the profit, so the partnership is a large source of income without Regeneron selling the drug. It took full rights to Libtayo from Sanofi in 2022.

Products and services

  • Eylea/Eylea HD (eye disease)
  • Dupixent (co-marketed with Sanofi)
  • Libtayo (oncology)
  • Antibody pipeline

Customers

  • Ophthalmologists
  • Allergists/dermatologists
  • Oncologists

Where it sits in the supply chain

  • Pharmaceuticals
  • Biotech/branded biologics
  • Immunology, ophthalmology, oncology

What could go right

  • Dupixent royalty/profit-share growth
  • New antibody pipeline readouts

What could go wrong

  • Eylea biosimilar competition
  • Dependence on the Sanofi Dupixent partnership

Moat: narrow (IP / patents, process know-how). Proprietary antibody-discovery platform (VelocImmune) and patents, but facing biosimilar entry on Eylea.

Headquarters: Tarrytown, New York, United States · Founded: 1988 · Employees: 15,410

Named competitors

Regeneron Pharmaceuticals at a glance

Size Regeneron Pharmaceuticals (REGN) is a United States Health Care company (Pharmaceuticals: Major) with a market value of $93.5B, the 136th largest of 3,117 United States companies the cockpit tracks. Shares closed at $904.35 on 6 Nov 2026.

Performance Over six months the shares gained 26.7%, against +15.9% for the median peer and -1.1% for the United States market (cap-weighted) — 6th highest of 21 in its peer set.

Growth Revenue grew 18.6% over the last twelve months (peer median +6.1%); the operating margin is 30.4% (peer median 24.0%).

Valuation It trades at 11.3× forward earnings against a peer median of 17.2× (5th cheapest of 21).

Price implies For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +11%, so the hurdle is -13 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 8.7 points above its cost of capital (6.3% WACC).

Credit Regeneron Pharmaceuticals has 2 bonds outstanding ($2.00B), rated BBB+ by the agencies and trading like A+ at a weighted spread of 67 bp.

Short interest Short interest is 2.1% of the free float (15 Oct 2026).

Next results Next results expected around 29 Jan 2027 (exchange calendar; dates can move).

Relative performance

10012014011 May 202611 Aug 20266 Nov 2026REGN 127Peer median 114
Six months, rebased to 100: Regeneron Pharmaceuticals against the median of its 20 peers (local-currency closes).

Regeneron Pharmaceuticals financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$16.9B$14.3B$14.2B$13.1B$12.2B
Revenue growth—+1%+8%+8%—
Gross profit$14.0B$11.7B$11.8B$10.9B$10.5B
EBITDA$5.65B$4.25B$4.66B$4.77B$5.73B
Net income$4.82B$4.50B$4.41B$3.95B$4.34B
Free cash flow$3.83B$4.08B$3.66B$3.88B$4.42B
Capital expenditure$1.22B$1.21B$882M$926M$1.62B
Total debt$2.71B$2.97B$2.94B$2.79B$2.70B

Quarterly statements and history in the cockpit →

Regeneron Pharmaceuticals competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-10%0%+10%+20%+30%0%+10%+20%GSKSANMRK4519BMY6032594502VRTXBAYNGALDPFE600276SUNPHARMANOVO-B688235SDZHLNRPRX4578BIIBREGN6-month return →1-month return →
Up and to the right = strong over both horizons. Regeneron Pharmaceuticals is the large dot.

Fundamentals: revenue growth against valuation

0%+10%+20%+30%20×40×GSKSANMRK4519BMY6032594502VRTXBAYNGALDPFE600276SUNPHARMANOVO-B688235SDZHLNRPRX4578REGNRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Regeneron Pharmaceuticals is the large dot.

Capital: growth delivered against growth the price implies

0%+10%+20%0%10%20%GSKSANMRK4519BMY6032594502VRTXBAYNGALDPFE600276SUNPHARMANOVO-B688235SDZHLNRPRX4578BIIBREGNGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Regeneron Pharmaceuticals is the large dot.

Regeneron Pharmaceuticals competitors and peer comparison

Head to head with its named competitors (REGN vs RO.SW vs NOVN.SW vs SAN.PA)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Regeneron Pharmaceuticals REGN$93.5B+27%+19%30%11.3×-2.2%
Roche RO.SW$385B+22%-1%31%19.6×0.9%
Novartis NOVN.SW$298B+15%-4%30%18.4×1.7%
Sanofi SAN.PA$113B+14%+15%27%9.6×-5.4%
AbbVie ABBV$515B+45%+11%36%18.4×-0.1%
Lilly (Eli) LLY$1.27T+43%+46%51%28.9×5.9%
Amgen AMGN$249B+40%+9%36%18.9×1.8%

How Regeneron Pharmaceuticals compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Regeneron Pharmaceuticals against its 20 peers (data as of 6 Nov 2026)
MeasureREGNPeer medianRank in peer set
1-month return+22.3%+9.3%2nd highest of 21
6-month return+26.7%+15.9%6th highest of 21
Distance from 52-week high-8.8%-8.4%11th highest of 21
Revenue growth (TTM)+18.6%+6.1%3rd highest of 21
Operating margin30.4%24.0%7th highest of 21
Forward P/E11.3×17.2×5th cheapest of 21
Growth the price implies (Req g, 7 yrs)-2.2%5.3%4th least demanding of 21
Growth delivered (Del g)+11.0%+5.1%7th highest of 21
Hurdle (Req g minus delivered)-13.3 pp-2.0 pp5th least demanding of 21
ROIC minus cost of capital+8.7 pp+4.6 pp8th highest of 21
EV / EBITDA15.4×12.0×8th most expensive of 19
Net debt / EBITDA-1.2×1.6×3rd least indebted of 19
Bond spread67 bp75 bp4th tightest of 14

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Regeneron Pharmaceuticals REGNUnited States$93.5B+27%+19%30%11.3×-2.2%+11.0%
GSK GSK.LUnited Kingdom$102B0%+4%25%10.6×-0.1%-0.9%
Sanofi SAN.PAFrance$113B+14%+15%27%9.6×-5.4%+3.9%
Merck KGaA MRK.DEGermany$72.5B+23%0%20%17.5×7.7%+3.8%
Chugai Pharmaceutical 4519.TJapan$71.0B-15%+17%50%22.1×3.6%+9.8%
Bristol Myers Squibb BMYUnited States$127B+12%+4%33%9.7×-12.9%+2.5%
WuXi AppTec 603259.SSChina$67.0B+34%+32%43%18.1×7.8%+22.3%
Takeda Pharmaceutical 4502.TJapan$66.4B+24%+6%18%42.1×3.0%+7.1%
Vertex Pharmaceuticals VRTXUnited States$139B+27%+11%35%29.0×6.1%+14.2%
Bayer BAYN.DEGermany$61.2B+46%-2%14%12.3×2.1%+1.9%
Galderma GALD.SWSwitzerland$54.8B+17%+16%19%48.1×18.4%+6.4%
Pfizer PFEUnited States$168B+14%+1%26%10.4×-4.3%+8.5%
Jiangsu Hengrui Pharmaceuticals 600276.SSChina$49.7B-6%+6%27%36.4×14.9%+2.7%
Sun Pharmaceutical Industries SUNPHARMA.NSIndia$47.3B+1%+12%23%35.4×28.4%+11.7%
Novo Nordisk A/S NOVO-B.CODenmark$190B-7%+6%48%11.9×0.1%+19.5%
BeOne Medicines 688235.SSChina$45.8B+19%+28%15%74.5×23.3%+79.3%
Sandoz SDZ.SWSwitzerland$44.4B+24%+1%15%25.3×7.9%+0.4%
Haleon HLN.LUnited Kingdom$40.1B+1%+1%23%16.3×4.6%+2.2%
Royalty Pharma RPRXUnited States$38.8B+33%+11%66%11.3×9.9%+2.3%
Otsuka Hldgs 4578.TJapan$38.6B+2%+11%18%16.3×0.4%+11.7%
Biogen BIIBUnited States$36.7B+28%+2%17%16.8×9.4%-5.1%

Regeneron Pharmaceuticals bonds and credit

Regeneron Pharmaceuticals has 2 bonds outstanding with $2.00B face value. The agencies rate it BBB+; its bonds trade like A+. Weighted yield 5.56%, a spread of 67 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Regeneron Pharmaceuticals's main competitors?
Named competitors: Roche (RO.SW), Novartis (NOVN.SW), Sanofi (SAN.PA), AbbVie (ABBV), Eli Lilly (LLY), Amgen (AMGN). The cockpit's measured peer set (industry) also includes GSK (GSK.L), Sanofi (SAN.PA), Merck KGaA (MRK.DE), Chugai Pharmaceutical (4519.T), Bristol Myers Squibb (BMY), WuXi AppTec (603259.SS).
Is Regeneron Pharmaceuticals expensive compared with its peers?
On forward p/e it trades at 11.3× against a peer median of 17.2×, 5th cheapest of 21 in its peer set. For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +11%, so the hurdle is -13 pp: the price already allows for a slowdown.
How has Regeneron Pharmaceuticals stock performed?
Over six months to 6 Nov 2026 the shares returned +26.7% against +15.9% for the median peer; over one year +40.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.