Loading…

Haleon PLCHLN.LCompetitor analysis, valuation and peers

United Kingdom · GBP·Health Care›Pharmaceuticals: Major

British consumer-health company selling oral care, pain relief, vitamins and respiratory remedies, spun off from GSK/Pfizer in 2022.

≈ UK's KenvueMomentum weak 28
Mkt cap
$40.1B
US dollars, full cap
Free float
95%
of shares outstanding
$/day
$179M
20-day average traded
Fwd P/E
16.3×
forward earnings
ROIC−WACC
+0.6 pp
WACC 7.5%
Hurdle
+2 pp
Req g minus delivered
Official | Implied
BBB+ / A-
agencies · bond market
Next earnings
118 days
4 Mar 2027
Close · GBP£338.90
1D-0.5%
1W+6.1%
1M-1.6%
3M-7.2%
6M+1.2%
YTD-9.6%
1Y-6.2%
ATR %3.4%
52w lowhigh18.6% off high

What Haleon does

British consumer-health company selling oral care, pain relief, vitamins and respiratory remedies, spun off from GSK/Pfizer in 2022.

Sells over-the-counter products through pharmacies and supermarkets, paying for heavy advertising to keep each brand first in mind. Sensodyne, the toothpaste for sensitive teeth, is its biggest brand, and Panadol and Advil are the pain-relief names in different regions.

In one line: UK's Kenvue.

Products and services

  • Oral Health (Sensodyne, Aquafresh)
  • Pain Relief (Panadol, Advil outside US)
  • Vitamins/minerals/supplements (Centrum)
  • Respiratory health (Theraflu)

Customers

  • Pharmacies/retailers globally
  • Consumers (OTC)

Where it sits in the supply chain

  • Health Care
  • Consumer health products
  • Oral health, pain relief, VMS…

What could go right

  • Emerging-market OTC penetration
  • Premiumisation (whitening, sensitivity)

What could go wrong

  • Private-label competition
  • High leverage from spinoff

Moat: narrow (brand, distribution). Leading OTC brands in several categories, but faces private-label and large diversified peers.

Headquarters: Weybridge, UK · Founded: 2022

Named competitors

Haleon at a glance

Size Haleon (HLN.L) is a United Kingdom Health Care company (Pharmaceuticals: Major) with a market value of $40.1B, the 25th largest of 363 United Kingdom companies the cockpit tracks. Shares closed at £338.90 on 6 Nov 2026.

Performance Over six months the shares gained 1.2%, against +18.0% for the median peer and +3.6% for the United Kingdom market (cap-weighted) — 5th lowest of 21 in its peer set.

Growth Revenue grew 1.2% over the last twelve months (peer median +11.7%); the operating margin is 23.3% (peer median 17.8%).

Valuation It trades at 16.3× forward earnings against a peer median of 19.5× (7th cheapest of 19).

Price implies For today's price to make sense, revenue must grow about 5% a year for seven years (Req g). Recent delivered growth is +2%, so the hurdle is +2 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 0.6 points above its cost of capital (7.5% WACC).

Credit Haleon has 3 bonds outstanding ($4.00B), rated BBB+ by the agencies and trading like A- at a weighted spread of 69 bp.

Next results Next results expected around 4 Mar 2027 (exchange calendar; dates can move).

Relative performance

10011012011 May 202611 Aug 20266 Nov 2026Peer median 119HLN.L 103
Six months, rebased to 100: Haleon against the median of its 20 peers (local-currency closes).

Haleon financials

Reported figures in GBP; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue£11.2B£11.0B£11.2B£11.3B£10.9B
Revenue growth—-2%-1%+4%—
Gross profit£7.30B£7.11B£7.04B£6.91B£6.68B
EBITDA£2.95B£2.94B£2.83B£2.81B£2.72B
Net income£1.62B£1.67B£1.44B£1.05B£1.06B
Free cash flow£2.03B£2.02B£1.77B£1.49B£1.61B
Capital expenditure£424M£413M£318M£336M£328M
Total debtn/a£8.61B£10.1B£9.46B£10.4B

Quarterly statements and history in the cockpit →

Haleon competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%+40%0%+10%+20%RPRX4578BIIBSDZ688235SUNPHARMA1276ZTS4568GALDDIVISLAB4503ROIV3692BAYNINSMINCY23594502VTRSHLN.L6-month return →1-month return →
Up and to the right = strong over both horizons. Haleon is the large dot.

Fundamentals: revenue growth against valuation

0%+10%+20%+30%+40%25×50×75×RPRX4578BIIBSDZ688235SUNPHARMA1276ZTS4568GALDDIVISLAB45033692BAYNINCY23594502VTRSHLN.LRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Haleon is the large dot.

Capital: growth delivered against growth the price implies

0%+25%+50%+75%0%50%RPRX4578BIIB688235SUNPHARMAZTS4568GALDDIVISLAB4503INCYHLN.LGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Haleon is the large dot.

Haleon competitors and peer comparison

Head to head with its named competitors (HLN.L vs PG vs RKT.L vs BAYN.DE)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Haleon HLN.L$40.1B+1%+1%23%16.3×4.6%
Procter & Gamble PG$383B+13%+4%24%23.4×-0.3%
Reckitt Benckiser RKT.L$47.6B+22%-2%28%16.4×1.6%
Bayer BAYN.DE$61.2B+46%-2%14%12.3×2.1%
Kenvue KVUEn/a+12%n/an/an/an/a

How Haleon compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Haleon against its 20 peers (data as of 6 Nov 2026)
MeasureHLN.LPeer medianRank in peer set
1-month return-1.6%+10.7%2nd lowest of 21
6-month return+1.2%+18.0%5th lowest of 21
Distance from 52-week high-18.6%-9.3%6th lowest of 21
Revenue growth (TTM)+1.2%+11.7%4th lowest of 21
Operating margin23.3%17.8%8th highest of 21
Forward P/E16.3×19.5×7th cheapest of 19
Growth the price implies (Req g, 7 yrs)4.6%9.1%6th least demanding of 19
Growth delivered (Del g)+2.2%+8.1%5th lowest of 19
Hurdle (Req g minus delivered)+2.4 pp+0.2 pp9th most demanding of 19
ROIC minus cost of capital+0.6 pp+4.6 pp6th lowest of 21
EV / EBITDA12.6×19.1×8th cheapest of 17
Net debt / EBITDA2.5×0.8×5th most indebted of 17
Bond spread69 bp94 bptightest of 9

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Haleon HLN.LUnited Kingdom$40.1B+1%+1%23%16.3×4.6%+2.2%
Royalty Pharma RPRXUnited States$38.8B+33%+11%66%11.3×9.9%+2.3%
Otsuka Hldgs 4578.TJapan$38.6B+2%+11%18%16.3×0.4%+11.7%
Biogen BIIBUnited States$36.7B+28%+2%17%16.8×9.4%-5.1%
Sandoz SDZ.SWSwitzerland$44.4B+24%+1%15%25.3×7.9%+0.4%
BeOne Medicines 688235.SSChina$45.8B+19%+28%15%74.5×23.3%+79.3%
Sun Pharmaceutical Industries SUNPHARMA.NSIndia$47.3B+1%+12%23%35.4×28.4%+11.7%
Jiangsu Hengrui Pharmaceuticals 1276.HKHong Kong$48.8B-20%+11%27%32.1×10.2%+2.0%
Zoetis ZTSUnited States$32.8B-4%+1%38%12.8×-4.3%+7.2%
Daiichi Sankyo 4568.TJapan$31.9B+7%+17%13%18.6×7.2%+17.1%
Galderma GALD.SWSwitzerland$54.8B+17%+16%19%48.1×18.4%+6.4%
Divi's Laboratories DIVISLAB.NSIndia$29.0B+54%+16%31%82.0×50.9%+8.9%
Astellas Pharma 4503.TJapan$28.2B+11%+19%23%11.6×-11.0%+11.4%
Roivant Sciences ROIVUnited States$28.1B+36%-68%-18,146%n/an/an/a
Hansoh Pharma 3692.HKHong Kong$26.9B-7%+25%38%27.5×8.9%+10.8%
Bayer BAYN.DEGermany$61.2B+46%-2%14%12.3×2.1%+1.9%
Insmed INSMUnited States$25.1B-16%+240%-42%n/an/an/a
Incyte INCYUnited States$24.4B+21%+25%12%15.4×14.2%+14.0%
Wuxi Apptec 2359.HKHong Kong$66.3B+40%+38%44%20.4×8.7%+20.4%
Takeda Pharmaceutical 4502.TJapan$66.4B+24%+6%18%42.1×3.0%+7.1%
Viatris VTRSUnited States$22.9B+17%+5%10%7.5×12.5%+3.7%

Haleon bonds and credit

Haleon has 3 bonds outstanding with $4.00B face value. The agencies rate it BBB+; its bonds trade like A-. Weighted yield 5.47%, a spread of 69 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Haleon's main competitors?
Named competitors: Procter & Gamble (PG), Reckitt Benckiser (RKT.L), Bayer Consumer Health (BAYN.DE), Kenvue (KVUE). The cockpit's measured peer set (industry) also includes Royalty Pharma (RPRX), Otsuka Hldgs (4578.T), Biogen (BIIB), Sandoz (SDZ.SW), BeOne Medicines (688235.SS), Sun Pharmaceutical Industries (SUNPHARMA.NS).
Is Haleon expensive compared with its peers?
On forward p/e it trades at 16.3× against a peer median of 19.5×, 7th cheapest of 19 in its peer set. For today's price to make sense, revenue must grow about 5% a year for seven years (Req g). Recent delivered growth is +2%, so the hurdle is +2 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Haleon stock performed?
Over six months to 6 Nov 2026 the shares returned +1.2% against +18.0% for the median peer; over one year -6.2%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.