Loading…

GSK plcGSK.LCompetitor analysis, valuation and peers

United Kingdom · GBP·Health Care›Pharmaceuticals: Major

British pharmaceutical major focused on vaccines and specialty medicines (HIV, oncology, respiratory), after spinning off consumer health as Haleon.

Momentum neutral 43
Mkt cap
$102B
US dollars, full cap
Free float
97%
of shares outstanding
$/day
$187M
20-day average traded
Fwd P/E
10.6×
forward earnings
ROIC−WACC
+7.7 pp
WACC 8.3%
Hurdle
+1 pp
Req g minus delivered
Official | Implied
A / AAA
agencies · bond market
Next earnings
89 days
3 Feb 2027
Close · GBP£1,890
1D0.0%
1W+1.9%
1M+8.9%
3M-1.9%
6M-0.1%
YTD+3.6%
1Y+6.9%
ATR %2.6%
52w lowhigh17.2% off high

What GSK does

British pharmaceutical major focused on vaccines and specialty medicines (HIV, oncology, respiratory), after spinning off consumer health as Haleon.

Earns from three engines: vaccines sold to health systems, HIV medicines through ViiV, a company GSK controls and shares with Pfizer and Shionogi, and specialty medicines. It spun off its consumer-health arm as Haleon in 2022 to become a prescription-medicines and vaccines company.

Products and services

  • Vaccines (Shingrix)
  • HIV (ViiV Healthcare)
  • Specialty medicines (oncology, respiratory)
  • General medicines

Customers

  • Health systems/governments (vaccines)
  • Hospitals/specialists

Where it sits in the supply chain

  • Health Care
  • Biopharmaceuticals & vaccines
  • Vaccines, specialty & general medicines

What could go right

  • Vaccine launches/uptake
  • HIV franchise growth

What could go wrong

  • Vaccine demand normalisation post-COVID
  • Patent expiries

Moat: wide (IP / patents, scale, installed base). Leading vaccine manufacturing scale and an HIV franchise with durable patent protection.

Headquarters: London, UK · Founded: 2000 · Employees: 66,841

Named competitors

GSK at a glance

Size GSK (GSK.L) is a United Kingdom Health Care company (Pharmaceuticals: Major) with a market value of $102B, the 9th largest of 363 United Kingdom companies the cockpit tracks. Shares closed at £1,890 on 6 Nov 2026.

Performance Over six months the shares fell 0.1%, against +18.0% for the median peer and +3.6% for the United Kingdom market (cap-weighted) — 4th lowest of 21 in its peer set.

Growth Revenue grew 4.3% over the last twelve months (peer median +8.6%); the operating margin is 24.7% (peer median 24.6%).

Valuation It trades at 10.6× forward earnings against a peer median of 17.2× (4th cheapest of 21).

Price implies For today's price to make sense, revenue must grow about 0% a year for seven years (Req g). Recent delivered growth is -1%, so the hurdle is +1 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 7.7 points above its cost of capital (8.3% WACC).

Credit GSK has 8 bonds outstanding ($6.68B), rated A by the agencies and trading like AAA at a weighted spread of 75 bp.

Next results Next results expected around 3 Feb 2027 (exchange calendar; dates can move).

Relative performance

9010011012011 May 202611 Aug 20266 Nov 2026Peer median 117GSK.L 100
Six months, rebased to 100: GSK against the median of its 20 peers (local-currency closes).

GSK financials

Reported figures in GBP; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue£33.5B£32.7B£31.4B£30.3B£29.3B
Revenue growth—+4%+3%+3%—
Gross profit£24.6B£23.3B£21.9B£21.3B£19.5B
EBITDA£10.5B£10.5B£8.21B£9.29B£8.83B
Net income£4.35B£5.72B£2.58B£4.93B£15.0B
Free cash flow£7.02B£5.96B£4.69B£5.03B£5.48B
Capital expenditure£2.65B£2.98B£2.98B£2.34B£2.26B
Total debt£23.7B£17.7B£17.0B£18.0B£21.0B

Quarterly statements and history in the cockpit →

GSK competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-10%0%+10%+20%+30%0%+10%+20%REGNSANBMYVRTXMRK45196032594502PFEBAYNGALDNOVO-B600276SUNPHARMA688235SDZHLNRPRX4578BIIBGSK.L6-month return →1-month return →
Up and to the right = strong over both horizons. GSK is the large dot.

Fundamentals: revenue growth against valuation

0%+10%+20%+30%20×40×REGNSANBMYVRTXMRK45196032594502PFEBAYNGALDNOVO-B600276SUNPHARMA688235SDZHLNRPRX4578GSK.LRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. GSK is the large dot.

Capital: growth delivered against growth the price implies

0%+10%+20%0%10%20%REGNSANBMYVRTXMRK45196032594502PFEBAYNGALDNOVO-B600276SUNPHARMA688235SDZHLNRPRX4578BIIBGSK.LGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. GSK is the large dot.

GSK competitors and peer comparison

Head to head with its named competitors (GSK.L vs PFE vs SAN.PA vs MRK)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
GSK GSK.L$102B0%+4%25%10.6×-0.1%
Pfizer PFE$168B+14%+1%26%10.4×-4.3%
Sanofi SAN.PA$113B+14%+15%27%9.6×-5.4%
Merck & MRK$362B+33%+5%18%17.4×4.1%
AstraZeneca AZN.L$291B+1%+5%23%18.3×14.5%

How GSK compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

GSK against its 20 peers (data as of 6 Nov 2026)
MeasureGSK.LPeer medianRank in peer set
1-month return+8.9%+10.4%10th lowest of 21
6-month return-0.1%+18.0%4th lowest of 21
Distance from 52-week high-17.2%-8.3%5th lowest of 21
Revenue growth (TTM)+4.3%+8.6%8th lowest of 21
Operating margin24.7%24.6%11th highest of 21
Forward P/E10.6×17.2×4th cheapest of 21
Growth the price implies (Req g, 7 yrs)-0.1%5.3%5th least demanding of 21
Growth delivered (Del g)-0.9%+6.7%2nd lowest of 21
Hurdle (Req g minus delivered)+0.8 pp-5.2 pp9th most demanding of 21
ROIC minus cost of capital+7.7 pp+4.6 pp9th highest of 21
EV / EBITDA9.1×13.3×5th cheapest of 19
Net debt / EBITDA2.0×1.5×8th most indebted of 19
Bond spread75 bp69 bp7th widest of 14

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
GSK GSK.LUnited Kingdom$102B0%+4%25%10.6×-0.1%-0.9%
Regeneron Pharmaceuticals REGNUnited States$93.5B+27%+19%30%11.3×-2.2%+11.0%
Sanofi SAN.PAFrance$113B+14%+15%27%9.6×-5.4%+3.9%
Bristol Myers Squibb BMYUnited States$127B+12%+4%33%9.7×-12.9%+2.5%
Vertex Pharmaceuticals VRTXUnited States$139B+27%+11%35%29.0×6.1%+14.2%
Merck KGaA MRK.DEGermany$72.5B+23%0%20%17.5×7.7%+3.8%
Chugai Pharmaceutical 4519.TJapan$71.0B-15%+17%50%22.1×3.6%+9.8%
WuXi AppTec 603259.SSChina$67.0B+34%+32%43%18.1×7.8%+22.3%
Takeda Pharmaceutical 4502.TJapan$66.4B+24%+6%18%42.1×3.0%+7.1%
Pfizer PFEUnited States$168B+14%+1%26%10.4×-4.3%+8.5%
Bayer BAYN.DEGermany$61.2B+46%-2%14%12.3×2.1%+1.9%
Galderma GALD.SWSwitzerland$54.8B+17%+16%19%48.1×18.4%+6.4%
Novo Nordisk A/S NOVO-B.CODenmark$190B-7%+6%48%11.9×0.1%+19.5%
Jiangsu Hengrui Pharmaceuticals 600276.SSChina$49.7B-6%+6%27%36.4×14.9%+2.7%
Sun Pharmaceutical Industries SUNPHARMA.NSIndia$47.3B+1%+12%23%35.4×28.4%+11.7%
BeOne Medicines 688235.SSChina$45.8B+19%+28%15%74.5×23.3%+79.3%
Sandoz SDZ.SWSwitzerland$44.4B+24%+1%15%25.3×7.9%+0.4%
Haleon HLN.LUnited Kingdom$40.1B+1%+1%23%16.3×4.6%+2.2%
Royalty Pharma RPRXUnited States$38.8B+33%+11%66%11.3×9.9%+2.3%
Otsuka Hldgs 4578.TJapan$38.6B+2%+11%18%16.3×0.4%+11.7%
Biogen BIIBUnited States$36.7B+28%+2%17%16.8×9.4%-5.1%

GSK bonds and credit

GSK has 8 bonds outstanding with $6.68B face value. The agencies rate it A; its bonds trade like AAA. Weighted yield 3.91%, a spread of 75 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are GSK's main competitors?
Named competitors: Pfizer (PFE), Sanofi (SAN.PA), Merck & Co (MRK), AstraZeneca (AZN.L). The cockpit's measured peer set (industry) also includes Regeneron Pharmaceuticals (REGN), Sanofi (SAN.PA), Bristol Myers Squibb (BMY), Vertex Pharmaceuticals (VRTX), Merck KGaA (MRK.DE), Chugai Pharmaceutical (4519.T).
Is GSK expensive compared with its peers?
On forward p/e it trades at 10.6× against a peer median of 17.2×, 4th cheapest of 21 in its peer set. For today's price to make sense, revenue must grow about 0% a year for seven years (Req g). Recent delivered growth is -1%, so the hurdle is +1 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has GSK stock performed?
Over six months to 6 Nov 2026 the shares returned -0.1% against +18.0% for the median peer; over one year +6.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.