Loading…
← CockpitCompetitor Analysis › REF Reformation, Inc.Open in the cockpit ↗

Reformation, Inc.REFCompetitor analysis, valuation and peers

United States · USD·Consumer Discretionary›Apparel/Footwear Retail
Mkt cap
$1.07B
US dollars, full cap
Free float
28%
of shares outstanding
$/day
$7.31M
20-day average traded
Fwd P/E
57.7×
forward earnings
ROIC−WACC
-3.0 pp
WACC 6.1%
Hurdle
n/a
no reverse DCF
Next earnings
117 days
3 Mar 2027
Close · USD$18.05
1D+7.1%
1W+14.1%
1M+34.7%
3M+19.6%
6Mn/a
YTDn/a
1Yn/a
ATR %6.0%
52w lowhigh2.1% off high

What Reformation does

Employees: 1,365

Reformation at a glance

Size Reformation (REF) is a United States Consumer Discretionary company (Apparel/Footwear Retail) with a market value of $1.07B, the 2206th largest of 3,117 United States companies the cockpit tracks. Shares closed at $18.05 on 6 Nov 2026.

Growth Revenue grew 15.7% over the last twelve months (peer median +5.0%); the operating margin is 5.7% (peer median 6.6%).

Valuation It trades at 57.7× forward earnings against a peer median of 14.4× (2nd most expensive of 18).

Capital Return on invested capital runs 3.0 points below its cost of capital (6.1% WACC).

Short interest Short interest is 5.0% of the free float (15 Oct 2026).

Next results Next results expected around 3 Mar 2027 (exchange calendar; dates can move).

Reformation financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023
Revenuen/a$507M$438M$360M
Revenue growth—+16%+22%—
Gross profitn/a$305M$282M$229M
EBITDAn/a$42.0M$62.8M$46.1M
Net incomen/a$12.6M$32.9M$23.9M
Free cash flown/a-$17.9M$18.1M$24.1M
Capital expendituren/a$44.5M$26.1M$13.7M
Total debt$435M$339M$308Mn/a

Quarterly statements and history in the cockpit →

Reformation competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Fundamentals: revenue growth against valuation

0%+50%+100%0×100×200×ABLBLCRIWINA2685FIRSTCRYV2RETAILCPRIDEBSREFRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Reformation is the large dot.

Reformation competitors and peer comparison

How Reformation compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Reformation against its 20 peers (data as of 6 Nov 2026)
MeasureREFPeer medianRank in peer set
1-month return+34.7%+2.9%2nd highest of 21
Distance from 52-week high-2.1%-28.1%highest of 21
Revenue growth (TTM)+15.7%+5.0%3rd highest of 21
Operating margin5.7%6.6%9th lowest of 21
Forward P/E57.7×14.4×2nd most expensive of 18
ROIC minus cost of capital-3.0 pp+0.8 pp9th lowest of 20
EV / EBITDA33.9×7.5×most expensive of 19
Net debt / EBITDA8.5×0.8×most indebted of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Reformation REFUnited States$1.07Bn/a+16%6%57.7×n/an/a
Aditya Birla Lifestyle Brands ABLBL.NSIndia$995M-35%+7%7%32.4×22.2%n/a
Carter's CRIUnited States$1.17B-9%+5%10%9.9×-13.2%-0.8%
Winmark WINAUnited States$944M-29%+9%60%23.9×7.7%+5.4%
AOKI 8214.TJapan$912M+10%0%8%n/a-5.3%+6.3%
AND ST HD 2685.TJapan$900M+2%+3%6%12.0×-15.3%+10.6%
Brainbees Solutions FIRSTCRY.NSIndia$883M-33%+12%-2%194.4×20.1%+39.8%
Topsports International 6110.HKHong Kong$882M-62%-3%5%6.1×-20.9%-7.2%
Premier Investments PMV.AXAustralia$1.57B+22%-3%14%14.9×9.4%-11.0%
Nishimatsuya Chain 7545.TJapan$725M-6%+5%5%13.8×-21.2%+3.9%
PAL 2726.TJapan$1.58B-4%+7%11%13.6×-15.4%+16.7%
AOYAMA TRADING 8219.TJapan$704M-7%-2%6%13.3×-1.6%+3.2%
V2 Retail V2RETAIL.NSIndia$672M-20%+49%9%20.2×n/an/a
OVS OVS.MIItaly$1.74B+15%+10%7%14.8×12.8%+11.4%
Redtape REDTAPE.NSIndia$624M-18%+14%14%n/a10.2%+18.1%
RVRC RVRC.STSweden$596M-1%+5%21%14.4×7.6%+17.6%
Modivo MDV.WAPoland$2.01B+29%+4%2%34.1×23.3%+15.9%
Capri CPRIUnited States$2.12B+11%-14%3%9.4×21.3%-3.1%
Buckle BKEUnited States$2.16B-20%+6%22%10.3×-5.2%+7.6%
boohoo DEBS.LUnited Kingdom$526M+46%+120%0%29.6×n/an/a
Aditya Birla Fashion and Retail ABFRL.NSIndia$503M-42%-27%-8%n/an/an/a

Questions

Which companies are Reformation's closest peers?
The cockpit's peer set: Aditya Birla Lifestyle Brands (ABLBL.NS), Carter's (CRI), Winmark (WINA), AOKI (8214.T), AND ST HD (2685.T), Brainbees Solutions (FIRSTCRY.NS), Topsports International (6110.HK), Premier Investments (PMV.AX).
Is Reformation expensive compared with its peers?
On forward p/e it trades at 57.7× against a peer median of 14.4×, 2nd most expensive of 18 in its peer set.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.