Loading…
Employees: 170
Size RVRC (RVRC.ST) is a Sweden Consumer Discretionary company (Apparel/Footwear Retail) with a market value of $596M, the 166th largest of 221 Sweden companies the cockpit tracks. Shares closed at SEK 54.40 on 6 Nov 2026.
Performance Over six months the shares fell 1.1%, against -6.6% for the median peer and +8.2% for the Sweden market (cap-weighted) — 6th highest of 20 in its peer set.
Growth Revenue grew 4.9% over the last twelve months (peer median +6.2%); the operating margin is 21.0% (peer median 5.4%).
Valuation It trades at 14.4× forward earnings against a peer median of 13.2× (5th most expensive of 16).
Price implies For today's price to make sense, revenue must grow about 8% a year for seven years (Req g). Recent delivered growth is +18%, so the hurdle is -10 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 23.8 points above its cost of capital (11.3% WACC).
Next results Next results expected around 19 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|---|
| Revenue | SEK 2.02B | SEK 2.02B | SEK 1.93B | SEK 1.84B | SEK 1.56B |
| Revenue growth | — | +5% | +5% | +18% | — |
| Gross profit | SEK 424M | SEK 426M | SEK 364M | SEK 387M | SEK 311M |
| EBITDA | SEK 436M | SEK 431M | SEK 367M | SEK 390M | SEK 312M |
| Net income | SEK 334M | SEK 334M | SEK 283M | SEK 308M | SEK 243M |
| Free cash flow | SEK 432M | SEK 432M | SEK 217M | SEK 348M | SEK 185M |
| Capital expenditure | SEK 5.00M | SEK 5.00M | SEK 3.00M | SEK 10.0M | SEK 6.00M |
| Total debt | SEK 16.0M | SEK 16.0M | SEK 12.0M | SEK 12.0M | SEK 15.0M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | RVRC.ST | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +5.0% | +1.4% | 6th highest of 21 |
| 6-month return | -1.1% | -6.6% | 6th highest of 20 |
| Distance from 52-week high | -24.2% | -24.5% | 11th highest of 21 |
| Revenue growth (TTM) | +4.9% | +6.2% | 10th lowest of 21 |
| Operating margin | 21.0% | 5.4% | highest of 20 |
| Forward P/E | 14.4× | 13.2× | 5th most expensive of 16 |
| Growth the price implies (Req g, 7 yrs) | 7.6% | -0.6% | 6th most demanding of 15 |
| Growth delivered (Del g) | +17.6% | +5.8% | 4th highest of 15 |
| Hurdle (Req g minus delivered) | -10.0 pp | -9.6 pp | 8th least demanding of 15 |
| ROIC minus cost of capital | +23.8 pp | -1.3 pp | highest of 20 |
| EV / EBITDA | 12.7× | 6.6× | 3rd most expensive of 15 |
| Net debt / EBITDA | -0.7× | 2.2× | 3rd least indebted of 19 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| RVRC RVRC.ST | Sweden | $596M | -1% | +5% | 21% | 14.4× | 7.6% | +17.6% |
| Redtape REDTAPE.NS | India | $624M | -18% | +14% | 14% | n/a | 10.2% | +18.1% |
| V2 Retail V2RETAIL.NS | India | $672M | -20% | +49% | 9% | 20.2× | n/a | n/a |
| boohoo DEBS.L | United Kingdom | $526M | +46% | +120% | 0% | 29.6× | n/a | n/a |
| AOYAMA TRADING 8219.T | Japan | $704M | -7% | -2% | 6% | 13.3× | -1.6% | +3.2% |
| Aditya Birla Fashion and Retail ABFRL.NS | India | $503M | -42% | -27% | -8% | n/a | n/a | n/a |
| Nishimatsuya Chain 7545.T | Japan | $725M | -6% | +5% | 5% | 13.8× | -21.2% | +3.9% |
| Arvind Fashions ARVINDFASN.NS | India | $486M | -25% | +13% | 8% | 26.8× | 16.6% | +22.5% |
| Shenzhen Pengfei Green Energy Development 002356.SZ | China | $458M | -29% | -23% | n/a | n/a | n/a | n/a |
| Lindex LINDEX.HE | Finland | $456M | +16% | +4% | 7% | 12.4× | -7.2% | +3.8% |
| EEKA Fashion 3709.HK | Hong Kong | $442M | -20% | -4% | 8% | 6.8× | -19.3% | +2.6% |
| Caleres CAL | United States | $438M | -6% | +7% | 4% | 6.6× | 0.4% | +5.4% |
| Jinfa Labi Maternity & Baby Articles 002762.SZ | China | $429M | -4% | +12% | -14% | n/a | n/a | n/a |
| United Arrows 7606.T | Japan | $426M | -1% | +8% | 6% | 10.1× | -10.9% | +6.2% |
| Universal Store UNI.AX | Australia | $425M | +24% | +13% | 17% | 14.1× | 4.0% | +12.3% |
| Purple Style Labs PERNIASPOP.NS | India | $417M | n/a | +14% | -14% | n/a | n/a | n/a |
| Topsports International 6110.HK | Hong Kong | $882M | -62% | -3% | 5% | 6.1× | -20.9% | -7.2% |
| Brainbees Solutions FIRSTCRY.NS | India | $883M | -33% | +12% | -2% | 194.4× | 20.1% | +39.8% |
| Shoe Station SHOE | United States | $395M | -19% | -4% | 3% | 13.2× | 8.0% | +3.1% |
| AND ST HD 2685.T | Japan | $900M | +2% | +3% | 6% | 12.0× | -15.3% | +10.6% |
| Genesco GCO | United States | $390M | +3% | +3% | 1% | 11.6× | 14.5% | +6.4% |