Loading…
← CockpitCompetitor Analysis › V2RETAIL.NS V2 Retail LimitedOpen in the cockpit ↗

V2 Retail LimitedV2RETAIL.NSCompetitor analysis, valuation and peers

India · INR·Consumer & Retail›Apparel/Footwear Retail
Momentum weak 25
Mkt cap
$672M
US dollars, full cap
Free float
46%
of shares outstanding
$/day
$14.8M
20-day average traded
Fwd P/E
20.2×
forward earnings
ROIC−WACC
-6.8 pp
WACC 16.7%
Hurdle
n/a
no reverse DCF
Next earnings
100 days
14 Feb 2027
Close · INR₹173.50
1D+7.5%
1W+17.6%
1M+5.8%
3M-20.5%
6M-19.6%
YTD-29.1%
1Y-25.4%
ATR %6.3%
Beta0.99
52w lowhigh33.1% off high

What V2 Retail does

Employees: 10,561

V2 Retail at a glance

Size V2 Retail (V2RETAIL.NS) is an India Consumer Discretionary company (Apparel/Footwear Retail) with a market value of $672M, the 735th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹173.50 on 6 Nov 2026.

Performance Over six months the shares fell 19.6%, against -6.3% for the median peer and 0.0% for the India market (cap-weighted) — 9th lowest of 21 in its peer set.

Growth Revenue grew 49.3% over the last twelve months (peer median +6.0%); the operating margin is 8.5% (peer median 6.3%).

Valuation It trades at 20.2× forward earnings against a peer median of 13.8× (6th most expensive of 16).

Capital Return on invested capital runs 6.8 points below its cost of capital (16.7% WACC).

Next results Next results expected around 14 Feb 2027 (exchange calendar; dates can move).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026Peer median 93V2RETAIL.NS 79
Six months, rebased to 100: V2 Retail against the median of its 20 peers (local-currency closes).

V2 Retail financials

Reported figures in INR; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₹36.3B₹30.7B₹18.8B₹11.6B₹8.39B
Revenue growth—+63%+62%+39%—
Gross profit₹5.61B₹4.12B₹2.40B₹1.21B₹664M
EBITDA₹5.53B₹4.74B₹2.61B₹1.49B₹847M
Net income₹1.80B₹1.62B₹720M₹278M-₹128M
Free cash flown/a-₹4.31B₹10.0M₹70.6M₹339M
Capital expendituren/a₹2.31B₹1.34B₹393M₹131M
Total debt₹13.8B₹9.95B₹8.71B₹5.25B₹4.24B

Quarterly statements and history in the cockpit →

V2 Retail competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-10%0%+10%8219REDTAPE7545RVRCDEBS6110FIRSTCRYABFRL26858214ARVINDFASNWINA002356LINDEXABLBL3709CAL002762UNIV2RETAIL.NS6-month return →1-month return →
Up and to the right = strong over both horizons. V2 Retail is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%0×100×200×82197545DEBS6110FIRSTCRYARVINDFASNUNIV2RETAIL.NSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. V2 Retail is the large dot.

V2 Retail competitors and peer comparison

How V2 Retail compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

V2 Retail against its 20 peers (data as of 6 Nov 2026)
MeasureV2RETAIL.NSPeer medianRank in peer set
1-month return+5.8%+1.6%4th highest of 21
6-month return-19.6%-6.3%9th lowest of 21
Distance from 52-week high-33.1%-26.5%9th lowest of 21
Revenue growth (TTM)+49.3%+6.0%2nd highest of 21
Operating margin8.5%6.3%5th highest of 20
Forward P/E20.2×13.8×6th most expensive of 16
ROIC minus cost of capital-6.8 pp+1.5 pp5th lowest of 19
EV / EBITDA13.9×6.6×3rd most expensive of 17
Net debt / EBITDA2.5×0.7×6th most indebted of 19

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
V2 Retail V2RETAIL.NSIndia$672M-20%+49%9%20.2×n/an/a
AOYAMA TRADING 8219.TJapan$704M-7%-2%6%13.3×-1.6%+3.2%
Redtape REDTAPE.NSIndia$624M-18%+14%14%n/a10.2%+18.1%
Nishimatsuya Chain 7545.TJapan$725M-6%+5%5%13.8×-21.2%+3.9%
RVRC RVRC.STSweden$596M-1%+5%21%14.4×7.6%+17.6%
boohoo DEBS.LUnited Kingdom$526M+46%+120%0%29.6×n/an/a
Topsports International 6110.HKHong Kong$882M-62%-3%5%6.1×-20.9%-7.2%
Brainbees Solutions FIRSTCRY.NSIndia$883M-33%+12%-2%194.4×20.1%+39.8%
Aditya Birla Fashion and Retail ABFRL.NSIndia$503M-42%-27%-8%n/an/an/a
AND ST HD 2685.TJapan$900M+2%+3%6%12.0×-15.3%+10.6%
AOKI 8214.TJapan$912M+10%0%8%n/a-5.3%+6.3%
Arvind Fashions ARVINDFASN.NSIndia$486M-25%+13%8%26.8×16.6%+22.5%
Winmark WINAUnited States$944M-29%+9%60%23.9×7.7%+5.4%
Shenzhen Pengfei Green Energy Development 002356.SZChina$458M-29%-23%n/an/an/an/a
Lindex LINDEX.HEFinland$456M+16%+4%7%12.4×-7.2%+3.8%
Aditya Birla Lifestyle Brands ABLBL.NSIndia$995M-35%+7%7%32.4×22.2%n/a
EEKA Fashion 3709.HKHong Kong$442M-20%-4%8%6.8×-19.3%+2.6%
Caleres CALUnited States$438M-6%+7%4%6.6×0.4%+5.4%
Jinfa Labi Maternity & Baby Articles 002762.SZChina$429M-4%+12%-14%n/an/an/a
United Arrows 7606.TJapan$426M-1%+8%6%10.1×-10.9%+6.2%
Universal Store UNI.AXAustralia$425M+24%+13%17%14.1×4.0%+12.3%

Questions

Which companies are V2 Retail's closest peers?
The cockpit's peer set: AOYAMA TRADING (8219.T), Redtape (REDTAPE.NS), Nishimatsuya Chain (7545.T), RVRC (RVRC.ST), boohoo (DEBS.L), Topsports International (6110.HK), Brainbees Solutions (FIRSTCRY.NS), Aditya Birla Fashion and Retail (ABFRL.NS).
Is V2 Retail expensive compared with its peers?
On forward p/e it trades at 20.2× against a peer median of 13.8×, 6th most expensive of 16 in its peer set.
How has V2 Retail stock performed?
Over six months to 6 Nov 2026 the shares returned -19.6% against -6.3% for the median peer; over one year -25.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.