Loading…
No business profile yet.
Size Universal Store (UNI.AX) is an Australia Consumer Discretionary company (Apparel/Footwear Retail) with a market value of $425M, the 278th largest of 316 Australia companies the cockpit tracks. Shares closed at A$8.00 on 6 Nov 2026.
Performance Over six months the shares gained 23.8%, against -6.0% for the median peer and +4.1% for the Australia market (cap-weighted) — 3rd highest of 20 in its peer set.
Growth Revenue grew 12.9% over the last twelve months (peer median +4.4%); the operating margin is 17.0% (peer median 3.4%).
Valuation It trades at 14.1× forward earnings against a peer median of 12.4× (6th most expensive of 15).
Price implies For today's price to make sense, revenue must grow about 4% a year for seven years (Req g). Recent delivered growth is +12%, so the hurdle is -8 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 12.5 points above its cost of capital (11.1% WACC).
Next results Next results expected around 24 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|---|
| Revenue | A$376M | A$376M | A$333M | A$289M | A$263M |
| Revenue growth | — | +13% | +16% | +10% | — |
| Gross profit | A$95.9M | A$95.9M | A$84.3M | A$71.9M | A$64.1M |
| EBITDA | A$107M | A$107M | A$93.4M | A$82.0M | A$70.8M |
| Net income | A$18.2M | A$18.2M | A$23.3M | A$34.3M | A$23.6M |
| Free cash flow | A$71.6M | A$71.6M | A$67.6M | A$58.9M | A$44.7M |
| Capital expenditure | A$12.8M | A$12.8M | A$12.1M | A$8.77M | A$10.2M |
| Total debt | n/a | A$80.2M | A$88.4M | A$76.2M | A$78.4M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | UNI.AX | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +1.8% | -0.1% | 9th highest of 21 |
| 6-month return | +23.8% | -6.0% | 3rd highest of 20 |
| Distance from 52-week high | -18.4% | -26.5% | 10th highest of 21 |
| Revenue growth (TTM) | +12.9% | +4.4% | 5th highest of 21 |
| Operating margin | 17.0% | 3.4% | 2nd highest of 20 |
| Forward P/E | 14.1× | 12.4× | 6th most expensive of 15 |
| Growth the price implies (Req g, 7 yrs) | 4.0% | 1.3% | 7th most demanding of 15 |
| Growth delivered (Del g) | +12.3% | +5.4% | 3rd highest of 15 |
| Hurdle (Req g minus delivered) | -8.3 pp | -7.4 pp | 8th least demanding of 15 |
| ROIC minus cost of capital | +12.5 pp | -2.8 pp | 2nd highest of 20 |
| EV / EBITDA | 6.3× | 7.3× | 5th cheapest of 13 |
| Net debt / EBITDA | 0.5× | 3.1× | 6th least indebted of 19 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Universal Store UNI.AX | Australia | $425M | +24% | +13% | 17% | 14.1× | 4.0% | +12.3% |
| United Arrows 7606.T | Japan | $426M | -1% | +8% | 6% | 10.1× | -10.9% | +6.2% |
| Jinfa Labi Maternity & Baby Articles 002762.SZ | China | $429M | -4% | +12% | -14% | n/a | n/a | n/a |
| Purple Style Labs PERNIASPOP.NS | India | $417M | n/a | +14% | -14% | n/a | n/a | n/a |
| Caleres CAL | United States | $438M | -6% | +7% | 4% | 6.6× | 0.4% | +5.4% |
| EEKA Fashion 3709.HK | Hong Kong | $442M | -20% | -4% | 8% | 6.8× | -19.3% | +2.6% |
| Lindex LINDEX.HE | Finland | $456M | +16% | +4% | 7% | 12.4× | -7.2% | +3.8% |
| Shoe Station SHOE | United States | $395M | -19% | -4% | 3% | 13.2× | 8.0% | +3.1% |
| Shenzhen Pengfei Green Energy Development 002356.SZ | China | $458M | -29% | -23% | n/a | n/a | n/a | n/a |
| Genesco GCO | United States | $390M | +3% | +3% | 1% | 11.6× | 14.5% | +6.4% |
| Citi Trends CTRN | United States | $375M | -3% | +11% | 1% | 22.1× | 49.7% | +0.9% |
| Arvind Fashions ARVINDFASN.NS | India | $486M | -25% | +13% | 8% | 26.8× | 16.6% | +22.5% |
| Smcp SMCP.PA | France | $368M | -17% | -1% | 9% | 6.3× | -6.7% | +6.9% |
| Aditya Birla Fashion and Retail ABFRL.NS | India | $503M | -42% | -27% | -8% | n/a | n/a | n/a |
| Stitch Fix SFIX | United States | $346M | -23% | +6% | -2% | n/a | 10.2% | -8.5% |
| boohoo DEBS.L | United Kingdom | $526M | +46% | +120% | 0% | 29.6× | n/a | n/a |
| J.Jill JILL | United States | $333M | +70% | -2% | 8% | 10.3× | -5.4% | +6.9% |
| Designer Brands DBI | United States | $329M | -8% | -1% | 3% | 12.5× | 2.3% | +5.3% |
| Baazar Style Retail STYLEBAAZA.NS | India | $314M | -6% | +35% | 5% | 33.4× | n/a | n/a |
| RVRC RVRC.ST | Sweden | $596M | -1% | +5% | 21% | 14.4× | 7.6% | +17.6% |
| XEBIO 8281.T | Japan | $298M | +7% | +3% | 1% | n/a | -4.4% | +4.5% |