Loading…
← CockpitCompetitor Analysis › RCL Royal Caribbean GroupOpen in the cockpit ↗

Royal Caribbean GroupRCLCompetitor analysis, valuation and peers

United States · USD·Consumer Discretionary›Hotels/Resorts/Cruise lines

Operates cruise lines including Royal Caribbean, Celebrity Cruises and Silversea, sailing large fleets worldwide.

Momentum leader 82
Mkt cap
$87.5B
US dollars, full cap
Free float
93%
of shares outstanding
$/day
$637M
20-day average traded
Fwd P/E
16.4×
forward earnings
ROIC−WACC
-0.6 pp
WACC 12.5%
Hurdle
-29 pp
Req g minus delivered
Official | Implied
BBB / BBB-
agencies · bond market
Next earnings
90 days
4 Feb 2027
Close · USD$327.16
1D+1.4%
1W+6.5%
1M+16.3%
3M+6.2%
6M+18.9%
YTD+17.9%
1Y+28.6%
ATR %3.7%
Beta1.59
52w lowhigh7.7% off high

What Royal Caribbean does

Operates cruise lines including Royal Caribbean, Celebrity Cruises and Silversea, sailing large fleets worldwide.

Takes ticket revenue, mostly paid well before sailing, plus onboard spending on drinks, casino, spa and shore excursions, so the number of full cabins matters most. A newer generation of very large ships, led by Icon of the Seas in 2024, drives capacity growth. It also co-owns TUI Cruises in Germany.

Products and services

  • Royal Caribbean International
  • Celebrity Cruises
  • Silversea (luxury)
  • Private island destinations

Customers

  • Leisure travelers/vacationers

Where it sits in the supply chain

  • Travel & leisure
  • Cruise ship operation
  • Onboard & shore excursion services

What could go right

  • Cruise demand growth and pricing power
  • New ship capacity additions

What could go wrong

  • High fixed costs/leverage sensitivity to demand shocks
  • Fuel price volatility

Moat: narrow (scale, brand, installed base). Large modern fleet scale and destination assets (private islands) versus smaller cruise operators.

Headquarters: Miami, Florida, US · Founded: 1968 · Employees: 108,000

Named competitors

Royal Caribbean at a glance

Size Royal Caribbean (RCL) is a United States Consumer Discretionary company (Hotels/Resorts/Cruise lines) with a market value of $87.5B, the 152nd largest of 3,117 United States companies the cockpit tracks. Shares closed at $327.16 on 6 Nov 2026.

Performance Over six months the shares gained 18.9%, against +18.1% for the median peer and -1.1% for the United States market (cap-weighted) — 3rd highest of 6 in its peer set.

Growth Revenue grew 9.7% over the last twelve months (peer median +5.8%); the operating margin is 27.0% (peer median 21.2%).

Valuation It trades at 16.4× forward earnings against a peer median of 24.4× (2nd cheapest of 6).

Price implies For today's price to make sense, revenue must grow about 23% a year for seven years (Req g). Recent delivered growth is +52%, so the hurdle is -29 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 0.6 points below its cost of capital (12.5% WACC).

Credit Royal Caribbean has 12 bonds outstanding ($14.6B), rated BBB by the agencies and trading like BBB- at a weighted spread of 116 bp.

Short interest Short interest is 4.5% of the free float (15 Oct 2026).

Next results Next results expected around 4 Feb 2027 (exchange calendar; dates can move).

Relative performance

10012011 May 202611 Aug 20266 Nov 2026RCL 124Peer median 118
Six months, rebased to 100: Royal Caribbean against the median of its 5 peers (local-currency closes).

Royal Caribbean financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$19.1B$17.9B$16.5B$13.9B$8.84B
Revenue growth—+9%+19%+57%—
Gross profit$7.40B$7.17B$6.25B$4.68B$641M
EBITDA$7.02B$6.65B$5.71B$4.34B$460M
Net income$4.55B$4.27B$2.88B$1.70B-$2.16B
Free cash flow$1.51B$1.24B$2.00B$580M-$2.23B
Capital expenditure$5.39B$5.23B$3.27B$3.90B$2.71B
Total debt$23.2B$22.0B$20.8B$22.1B$24.0B

Quarterly statements and history in the cockpit →

Royal Caribbean competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

+10%+20%+30%+10%+15%MARABNBCCLVIKIHGRCL6-month return →1-month return →
Up and to the right = strong over both horizons. Royal Caribbean is the large dot.

Fundamentals: revenue growth against valuation

+5%+10%+15%+20%20×30×MARABNBCCLVIKIHGRCLRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Royal Caribbean is the large dot.

Capital: growth delivered against growth the price implies

+20%+30%+40%+50%20%40%MARABNBCCLVIKIHGRCLGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Royal Caribbean is the large dot.

Royal Caribbean competitors and peer comparison

Head to head with its named competitors (RCL vs CCL vs NCLH vs VIK)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Royal Caribbean RCL$87.5B+19%+10%27%16.4×23.2%
Carnival CCL$39.8B+13%+5%16%12.4×14.5%
Norwegian Cruise Line NCLH$8.23B+5%+5%14%13.8×n/a
Viking VIK$39.1B+6%+20%23%24.4×19.2%

How Royal Caribbean compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Royal Caribbean against its 5 peers (data as of 6 Nov 2026)
MeasureRCLPeer medianRank in peer set
1-month return+16.3%+13.2%2nd highest of 6
6-month return+18.9%+18.1%3rd highest of 6
Distance from 52-week high-7.7%-3.9%3rd lowest of 6
Revenue growth (TTM)+9.7%+5.8%3rd highest of 6
Operating margin27.0%21.2%highest of 6
Forward P/E16.4×24.4×2nd cheapest of 6
Growth the price implies (Req g, 7 yrs)23.2%17.9%2nd most demanding of 6
Growth delivered (Del g)+52.0%+27.0%highest of 6
Hurdle (Req g minus delivered)-28.8 pp-3.9 ppleast demanding of 6
ROIC minus cost of capital-0.6 pp+20.4 pp2nd lowest of 5
EV / EBITDA15.7×21.4×2nd cheapest of 6
Net debt / EBITDA3.2×2.7×3rd most indebted of 6
Bond spread116 bp113 bp3rd tightest of 5

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Royal Caribbean RCLUnited States$87.5B+19%+10%27%16.4×23.2%+52.0%
Marriott International MARUnited States$107B+18%+6%16%32.1×17.9%+19.9%
Airbnb ABNBUnited States$114B+34%+14%21%30.7×26.0%+29.5%
Carnival CCLUnited States$39.8B+13%+5%16%12.4×14.5%+36.6%
Viking VIKUnited States$39.1B+6%+20%23%24.4×19.2%+27.0%
InterContinental Hotels Group PLC Sponsored ADR IHGUnited States$25.3B+19%+3%24%23.8×12.7%+16.6%

Royal Caribbean bonds and credit

Royal Caribbean has 12 bonds outstanding with $14.6B face value. The agencies rate it BBB; its bonds trade like BBB-. Weighted yield 5.76%, a spread of 116 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Royal Caribbean's main competitors?
Named competitors: Carnival Corporation (CCL), Norwegian Cruise Line Holdings (NCLH), Viking Holdings (VIK). The cockpit's measured peer set (industry) also includes Marriott International (MAR), Airbnb (ABNB), Carnival (CCL), Viking (VIK), InterContinental Hotels Group PLC Sponsored ADR (IHG).
Is Royal Caribbean expensive compared with its peers?
On forward p/e it trades at 16.4× against a peer median of 24.4×, 2nd cheapest of 6 in its peer set. For today's price to make sense, revenue must grow about 23% a year for seven years (Req g). Recent delivered growth is +52%, so the hurdle is -29 pp: the price already allows for a slowdown.
How has Royal Caribbean stock performed?
Over six months to 6 Nov 2026 the shares returned +18.9% against +18.1% for the median peer; over one year +28.6%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.