Loading…
← CockpitCompetitor Analysis › NAVN Navan, Inc. Class AOpen in the cockpit ↗

Navan, Inc. Class ANAVNCompetitor analysis, valuation and peers

United States · USD·Information Technology›Packaged Software

Sells cloud software combining corporate travel booking with expense management for businesses.

Momentum strong 77
Mkt cap
$6.25B
US dollars, full cap
Free float
51%
of shares outstanding
$/day
$58.2M
20-day average traded
Fwd P/E
76.3×
forward earnings
ROIC−WACC
-38.5 pp
WACC 10.4%
Hurdle
n/a
no reverse DCF
Next earnings
39 days
15 Dec 2026
Close · USD$25.48
1D+0.2%
1W-2.4%
1M+10.4%
3M-11.2%
6M+36.4%
YTD+49.2%
1Y+44.0%
ATR %4.7%
Beta1.37
52w lowhigh17.5% off high

What Navan does

Sells cloud software combining corporate travel booking with expense management for businesses.

A large part of its income comes from commissions paid by airlines, hotels and other suppliers when employees book trips, plus a share of fees on its corporate card and software subscriptions for expense management. Customers use one system to book and expense travel, so more bookings feed more spending. It listed in 2025.

Products and services

  • Travel booking platform
  • Expense management
  • Corporate card
  • Managed travel-agency services

Customers

  • Mid-market and enterprise corporates
  • Finance/procurement teams
  • Business travelers

Where it sits in the supply chain

  • Enterprise software
  • Travel & expense management
  • Corporate travel booking

What could go right

  • Rebound of business travel
  • Bundling travel+expense+card displacing point tools

What could go wrong

  • Card-led fintechs (Ramp, Brex) adding travel
  • Corporate travel budget cuts in downturns

Moat: narrow (switching costs, network effects). Combining booking and expense in one workflow with negotiated travel inventory raises switching costs.

Headquarters: Palo Alto, California, United States · Founded: 2015 · Employees: 3,700

Named competitors

Navan at a glance

Size Navan (NAVN) is a United States Information Technology company (Packaged Software) with a market value of $6.25B, the 1035th largest of 3,117 United States companies the cockpit tracks. Shares closed at $25.48 on 6 Nov 2026.

Performance Over six months the shares gained 36.4%, against +10.2% for the median peer and -1.1% for the United States market (cap-weighted) — 5th highest of 21 in its peer set.

Growth Revenue grew 34.8% over the last twelve months (peer median +11.2%); the operating margin is -24.8% (peer median 12.8%).

Valuation It trades at 76.3× forward earnings against a peer median of 21.3× (3rd most expensive of 20).

Capital Return on invested capital runs 38.5 points below its cost of capital (10.4% WACC).

Short interest Short interest is 5.2% of the free float (15 Oct 2026).

Next results Next results expected around 15 Dec 2026 (exchange calendar; dates can move).

Relative performance

10012515011 May 202611 Aug 20266 Nov 2026NAVN 140Peer median 112
Six months, rebased to 100: Navan against the median of its 20 peers (local-currency closes).

Navan financials

Reported figures in USD; fiscal year ends 2026-01-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023
Revenue$826M$702M$537M$402M
Revenue growth—+31%+33%—
Gross profit$566M$466M$342M$214M
EBITDA-$131M-$130M-$82.7M-$219M
Net income-$348M-$398M-$181M-$332M
Free cash flow$17.5M$14.8M-$51.4M-$167M
Capital expenditure$21.6M$18.9M$16.3M$17.3M
Total debt$170M$174M$672M$574M

Quarterly statements and history in the cockpit →

Navan competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-25%0%+25%+50%+75%0%+10%0020TOI3293RNGOTEXDLB9626ACIW600570CVLTNIQSECT-B600845QLYSKVYODOCSPATHVRNS002558NAVN6-month return →1-month return →
Up and to the right = strong over both horizons. Navan is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%0×50×100×TOI3293RNGOTEXDLBACIW600570SECT-B600845KVYOCDRVRNS002558NAVNRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Navan is the large dot.

Navan competitors and peer comparison

Head to head with its named competitors (NAVN vs SAP.DE vs GBTG vs FLT.AX)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Navan NAVN$6.25B+36%+35%-25%76.3×n/a
Sap SAP.DE$276B+49%+8%29%29.8×14.9%
Global Business Travel GBTGn/a+78%n/an/an/an/a
Flight Centre Travel FLT.AX$1.72B+17%+3%7%11.4×8.5%
Corporate Travel Management CTD.AX$350M-69%+7%6%19.5×12.0%
BILL BILL$4.50B+25%+13%1%13.7×36.5%

How Navan compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Navan against its 20 peers (data as of 6 Nov 2026)
MeasureNAVNPeer medianRank in peer set
1-month return+10.4%+4.3%7th highest of 21
6-month return+36.4%+10.2%5th highest of 21
Distance from 52-week high-17.5%-30.4%8th highest of 21
Revenue growth (TTM)+34.8%+11.2%2nd highest of 21
Operating margin-24.8%12.8%3rd lowest of 21
Forward P/E76.3×21.3×3rd most expensive of 20
ROIC minus cost of capital-38.5 pp+3.5 pp2nd lowest of 18

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Navan NAVNUnited States$6.25B+36%+35%-25%76.3×n/an/a
SenseTime 0020.HKHong Kong$6.25B-44%+31%-51%n/an/an/a
Topicus.com TOI.VCanada$6.25B+9%+28%15%21.3×0.7%+26.5%
International Games System 3293.TWOTaiwan$6.27B0%+15%59%14.4×-4.0%+21.2%
RingCentral RNGUnited States$6.09B+58%+5%9%13.3×15.2%+16.3%
Open Text OTEX.TOCanada$6.07B+9%+1%23%6.4×-6.2%+10.8%
Dolby Laboratories DLBUnited States$6.07B+11%+1%19%14.3×10.0%+3.0%
Bilibili 9626.HKHong Kong$6.06B-36%+11%4%14.2×7.3%+19.5%
ACI Worldwide ACIWUnited States$6.06B+32%+7%19%22.9×11.8%+6.3%
Hundsun Technologies 600570.SSChina$6.05B-20%-5%9%30.1×34.8%+7.0%
Commvault Systems CVLTUnited States$6.48B+51%+14%10%27.6×26.9%+10.3%
NIQ Global Intelligence NIQUnited States$6.02B+5%+9%8%17.1×10.9%+14.6%
Sectra SECT-B.STSweden$6.53B+27%+14%20%85.0×29.0%+16.8%
Shanghai Baosight Software 600845.SSChina$5.97B-24%+11%10%30.3×6.9%+1.4%
Qualys QLYSUnited States$6.59B+102%+11%35%23.7×4.7%+13.1%
Klaviyo KVYOUnited States$5.90B+36%+29%-2%19.7×7.0%+37.7%
Doximity DOCSUnited States$5.79B+25%+11%31%23.3×16.3%+25.5%
UiPath PATHUnited States$6.78B+20%+15%9%15.2×19.2%+21.5%
CD PROJEKT RED Spolka Akcyjna CDR.WAPoland$6.80B+4%-14%54%53.4×35.0%-16.5%
Varonis Systems VRNSUnited States$5.63B+71%+18%-25%138.0×23.0%+16.3%
Giant Network 002558.SZChina$5.61B-35%+105%48%10.0×-2.1%+17.9%

Questions

Who are Navan's main competitors?
Named competitors: SAP Concur (SAP.DE), Expensify (private or unlisted), Ramp (private or unlisted), Brex (private or unlisted), American Express Global Business Travel (GBTG), Flight Centre Travel Group (FLT.AX). The cockpit's measured peer set (industry) also includes SenseTime (0020.HK), Topicus.com (TOI.V), International Games System (3293.TWO), RingCentral (RNG), Open Text (OTEX.TO), Dolby Laboratories (DLB).
Is Navan expensive compared with its peers?
On forward p/e it trades at 76.3× against a peer median of 21.3×, 3rd most expensive of 20 in its peer set.
How has Navan stock performed?
Over six months to 6 Nov 2026 the shares returned +36.4% against +10.2% for the median peer; over one year +44.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.