Loading…
← CockpitCompetitor Analysis › MYS.AX Mystate LimitedOpen in the cockpit ↗

Mystate LimitedMYS.AXCompetitor analysis, valuation and peers

Australia · AUD·Financials›Regional Banks
Momentum strong 70
Mkt cap
$591M
US dollars, full cap
Free float
94%
of shares outstanding
$/day
$519,094
20-day average traded
P/B
1.12×
price to book
ROE
7.5%
delivered
Implied ROE
10.2%
what the price asks
Next earnings
111 days
25 Feb 2027
Close · AUDA$4.99
1D+0.2%
1W-1.4%
1M+2.0%
3M+3.1%
6M+11.6%
YTD+8.9%
1Y+9.9%
ATR %1.9%
52w lowhigh5.0% off high

What Mystate does

No business profile yet.

Mystate at a glance

Size Mystate (MYS.AX) is an Australia Financials company (Regional Banks) with a market value of $591M, the 241st largest of 316 Australia companies the cockpit tracks. Shares closed at A$4.99 on 6 Nov 2026.

Performance Over six months the shares gained 11.6%, against +9.5% for the median peer and +4.1% for the Australia market (cap-weighted) — 9th highest of 20 in its peer set.

Growth Revenue grew 26.8% over the last twelve months (peer median +9.9%); the operating margin is 33.3% (peer median 39.2%).

Valuation It trades at 1.12× book value against a peer median of 1.21× (8th cheapest of 21).

Price implies The share price implies a return on equity of about 10.2%; Mystate delivers 7.5%, so the price asks more than the business earns today.

Next results Next results expected around 25 Feb 2027 (exchange calendar; dates can move).

Relative performance

10011012011 May 202611 Aug 20266 Nov 2026MYS.AX 112Peer median 110
Six months, rebased to 100: Mystate against the median of its 20 peers (local-currency closes).

Mystate financials

Reported figures in AUD; fiscal year ends 2026-06-30. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
RevenueA$810MA$810MA$639MA$507MA$381M
Revenue growth—+27%+26%+33%—
Net incomeA$56.2MA$56.2MA$35.6MA$35.3MA$38.5M
Free cash flown/aA$81.5MA$56.5MA$30.7MA$49.0M
Capital expenditureA$3.84MA$12.5MA$6.28MA$12.5MA$5.18M
Total debtn/aA$3.79BA$3.40BA$2.31BA$1.99B

Quarterly statements and history in the cockpit →

Mystate competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-25%0%+25%+50%-40%-20%0%8395CIVBUNTYBWBFBIZBWFGCARE7384COFSNPBOMASPCCB8399OBTMYS.AX6-month return →1-month return →
Up and to the right = strong over both horizons. Mystate is the large dot.

Fundamentals: return on equity against price-to-book

5%10%15%10×1.50×8395CIVBUNTYBWBFBIZSFSTBWFGBSVNCBANCARE7384NPBOMASPBSRRCCBWCCB8399MSBIOBTMYS.AXReturn on equity →Price / book →
A bank or insurer earning more on its equity usually trades at a higher multiple of book; points far above the trend are priced for more. Mystate is the large dot.

Capital: ROE delivered against the ROE the price implies

5%10%15%5%10%15%8395CIVBUNTYBWBFBIZSFSTBWFGBSVNCBANCARE7384COFSNPBOMASPCCBWCCB8399MSBIOBTMYS.AXROE delivered →ROE the price implies →
Above the diagonal = the price asks for a higher return on equity than the business earns today. Mystate is the large dot.

Mystate competitors and peer comparison

How Mystate compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Mystate against its 20 peers (data as of 6 Nov 2026)
MeasureMYS.AXPeer medianRank in peer set
1-month return+2.0%+0.3%9th highest of 21
6-month return+11.6%+9.5%9th highest of 20
Return on equity7.5%11.7%5th lowest of 21
Price / book1.12×1.21×8th cheapest of 21
Trailing P/E16.8×10.7×2nd most expensive of 20
ROE the price implies10.2%9.1%8th most demanding of 21
ROE delivered7.5%11.7%5th lowest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthROEPrice / bookImplied ROEDelivered ROE
Mystate MYS.AXAustralia$591M+12%+27%8%1.12×10.2%7.5%
Bank of Saga 8395.TJapan$589M+10%+16%8%0.72×5.2%8.2%
Civista Bancshares CIVBUnited States$587M+13%+5%11%1.06×8.4%10.9%
Unity Bancorp UNTYUnited States$575M+7%+10%17%1.48×10.4%17.1%
Bridgewater Bancshares BWBUnited States$568M+10%+10%12%1.19×9.0%11.5%
First Business Financial Services FBIZUnited States$618M+31%+4%15%1.58×11.2%14.9%
Southern First Bancshares SFSTUnited States$563M+5%+9%11%1.22×9.7%10.5%
Bankwell Financial BWFGUnited States$559M+34%+10%14%1.67×10.9%14.3%
Bank7 BSVNUnited States$556M+33%-1%16%2.03×14.5%16.0%
Colony Bankcorp CBANUnited States$555M+2%+21%11%1.10×8.1%10.8%
Carter Bankshares CAREUnited States$634M+9%+40%28%1.20×8.8%27.5%
Procrea Holdings,Inc 7384.TJapan$638M-2%+25%2%0.59×4.1%2.4%
ChoiceOne Financial Services COFSUnited States$547M+17%+19%12%1.17×8.8%11.9%
Northpointe Bancshares NPBUnited States$545M-11%+14%13%0.87×5.9%13.1%
Oma Savings Bank OMASP.HEFinland$643M+47%-20%7%0.92×5.0%6.6%
Sierra Bancorp BSRRUnited States$537M+9%-1%14%1.48×11.4%14.0%
Coastal Financial CCBUnited States$653M-41%+10%-1%1.37×10.8%-0.8%
West Coast Community Bancorp WCCBUnited States$653Mn/a+6%15%1.62×9.1%15.0%
Bank Of The Ryukyus,Limited 8399.TJapan$655M-3%+19%7%0.68×5.3%6.5%
Midland States Bancorp MSBIUnited States$660M+12%-21%10%1.57×11.0%10.2%
Orange County Bancorp OBTUnited States$530M+14%+3%17%1.71×9.6%17.2%

Questions

Which companies are Mystate's closest peers?
The cockpit's peer set: Bank of Saga (8395.T), Civista Bancshares (CIVB), Unity Bancorp (UNTY), Bridgewater Bancshares (BWB), First Business Financial Services (FBIZ), Southern First Bancshares (SFST), Bankwell Financial (BWFG), Bank7 (BSVN).
Is Mystate expensive compared with its peers?
On price / book it trades at 1.12× against a peer median of 1.21×, 8th cheapest of 21 in its peer set. The share price implies a return on equity of about 10.2%; Mystate delivers 7.5%, so the price asks more than the business earns today.
How has Mystate stock performed?
Over six months to 6 Nov 2026 the shares returned +11.6% against +9.5% for the median peer; over one year +9.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.