Loading…
← CockpitCompetitor Analysis › LHA.DE Deutsche Lufthansa AGOpen in the cockpit ↗

Deutsche Lufthansa AGLHA.DECompetitor analysis, valuation and peers

Germany · EUR·Industrials›Airlines

Germany's flag carrier airline group operating Lufthansa, Swiss, Austrian and Brussels Airlines plus cargo and MRO units.

Momentum strong 74
Mkt cap
$11.4B
US dollars, full cap
Free float
80%
of shares outstanding
$/day
$39.9M
20-day average traded
Fwd P/E
9.7×
forward earnings
ROIC−WACC
-7.5 pp
WACC 6.1%
Hurdle
n/a
no reverse DCF
Official | Implied
BBB- / A-
agencies · bond market
Next earnings
119 days
5 Mar 2027
Close · EUR€8.44
1D+3.1%
1W+17.7%
1M+16.3%
3M+2.5%
6M+6.7%
YTD+0.4%
1Y+16.1%
ATR %2.7%
52w lowhigh17.9% off high

What Deutsche Lufthansa does

Germany's flag carrier airline group operating Lufthansa, Swiss, Austrian and Brussels Airlines plus cargo and MRO units.

Passenger flights through hub airports at Frankfurt, Munich, Zurich, Vienna and Brussels carry the group, with Lufthansa Technik, which also maintains aircraft for other airlines, as the steadier, contract-based earner. It sold most of its catering business and in 2025 bought a minority stake in Italy's ITA Airways.

Products and services

  • Passenger airlines (Lufthansa, Swiss, Austrian, Brussels)
  • Cargo (Lufthansa Cargo)
  • Maintenance/repair/overhaul (Lufthansa Technik)
  • Catering (LSG, partly divested)

Customers

  • Global air travel passengers
  • Cargo shippers
  • Airlines using MRO services

Where it sits in the supply chain

  • Industrials
  • Airlines
  • Passenger airline, cargo & MRO services

What could go right

  • Long-haul travel demand recovery
  • MRO/Lufthansa Technik growth

What could go wrong

  • Fuel price volatility
  • Labor relations/strike risk

Moat: narrow (scale, brand, installed base). Multi-hub European network carrier with strong MRO (Lufthansa Technik) recurring service revenue.

Headquarters: Cologne, Germany · Founded: 1953 · Employees: 103,255

Named competitors

Deutsche Lufthansa at a glance

Size Deutsche Lufthansa (LHA.DE) is a Germany Industrials company (Airlines) with a market value of $11.4B, the 49th largest of 205 Germany companies the cockpit tracks. Shares closed at €8.44 on 6 Nov 2026.

Performance Over six months the shares gained 6.7%, against +9.1% for the median peer and +2.6% for the Germany market (cap-weighted) — 9th lowest of 21 in its peer set.

Growth Revenue grew 7.6% over the last twelve months (peer median +11.4%); the operating margin is -0.9% (peer median 7.3%).

Valuation It trades at 9.7× forward earnings against a peer median of 13.7× (5th cheapest of 16).

Capital Return on invested capital runs 7.5 points below its cost of capital (6.1% WACC).

Credit Deutsche Lufthansa has 9 bonds outstanding ($6.52B), rated BBB- by the agencies and trading like A- at a weighted spread of 87 bp.

Next results Next results expected around 5 Mar 2027 (exchange calendar; dates can move).

Relative performance

10012011 May 202611 Aug 20266 Nov 2026Peer median 111LHA.DE 110
Six months, rebased to 100: Deutsche Lufthansa against the median of its 20 peers (local-currency closes).

Deutsche Lufthansa financials

Reported figures in EUR; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue€42.1B€39.6B€37.6B€35.4B€30.9B
Revenue growth—+5%+6%+15%—
Gross profit€4.93B€3.77B€3.73B€4.28B€3.10B
EBITDA€2.16B€3.20B€3.07B€3.75B€2.93B
Net income€961M€1.34B€1.38B€1.67B€791M
Free cash flow-€1.77B-€737M-€156M€659M€2.39B
Capital expenditure€5.26B€4.47B€3.90B€4.05B€2.51B
Total debt€15.0B€14.6B€14.2B€13.9B€15.2B

Quarterly statements and history in the cockpit →

Deutsche Lufthansa competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%0%+10%02930670600029QAN9202LTM9201AAL601111003490600221C6L0013912618EZJ601021LUVCPAINDIGOIAGLHA.DE6-month return →1-month return →
Up and to the right = strong over both horizons. Deutsche Lufthansa is the large dot.

Fundamentals: revenue growth against valuation

+5%+10%+15%+20%0×50×100×0293QAN9202LTM9201003490600221C6L2618EZJ601021LUVCPAINDIGOIAGLHA.DERevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Deutsche Lufthansa is the large dot.

Deutsche Lufthansa competitors and peer comparison

Head to head with its named competitors (LHA.DE vs AF.PA vs IAG.L vs RYAAY)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Deutsche Lufthansa LHA.DE$11.4B+7%+8%-1%9.7×n/a
Air France-KLM AF.PA$3.99B+34%+5%6%4.7×-6.3%
International Consolidated Airlines IAG.L$25.3B+9%+4%14%8.3×-3.9%
Ryanair Holdings PLC Sponsored ADR RYAAY$29.5B+2%+9%13%17.0×6.4%

How Deutsche Lufthansa compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Deutsche Lufthansa against its 20 peers (data as of 6 Nov 2026)
MeasureLHA.DEPeer medianRank in peer set
1-month return+16.3%+5.8%highest of 21
6-month return+6.7%+9.1%9th lowest of 21
Distance from 52-week high-17.9%-13.5%10th lowest of 21
Revenue growth (TTM)+7.6%+11.4%6th lowest of 21
Operating margin-0.9%7.3%5th lowest of 21
Forward P/E9.7×13.7×5th cheapest of 16
ROIC minus cost of capital-7.5 pp+3.0 pp2nd lowest of 21
EV / EBITDA7.4×5.2×6th most expensive of 16
Net debt / EBITDA2.7×1.6×7th most indebted of 19
Bond spread87 bp110 bp2nd tightest of 6

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Deutsche Lufthansa LHA.DEGermany$11.4B+7%+8%-1%9.7×n/an/a
Cathay Pacific Airways 0293.HKHong Kong$11.7B+19%+20%11%8.1×-12.4%+20.0%
China Eastern Airlines 0670.HKHong Kong$10.8B-40%+13%-4%n/a18.6%+18.1%
China Southern Airlines 600029.SSChina$12.2B-4%+8%-3%n/an/an/a
Qantas Airways QAN.AXAustralia$9.79B+9%+8%7%10.9×n/an/a
Ana 9202.TJapan$9.77B+24%+17%8%13.1×-10.0%+28.4%
LATAM Airlines Group SA Sponsored ADR LTMUnited States$13.8B-7%+21%14%7.0×-7.2%+29.3%
Japan Airlines 9201.TJapan$9.08B+34%+10%8%15.3×-9.7%+33.1%
American Airlines AALUnited States$8.73B-1%+12%2%n/an/an/a
Air China 601111.SSChina$15.3B-7%+9%-7%n/a10.0%+19.8%
KAL 003490.KSSouth Korea$7.99B+20%+21%2%21.1×n/an/a
Hainan Airlines 600221.SSChina$7.85B-20%+6%-3%24.2×5.0%+18.4%
Singapore Airlines C6L.SISingapore$17.2B+11%+5%12%30.1×-11.0%+40.0%
Air China Cargo 001391.SZChina$7.12B-21%+10%9%n/an/an/a
Eva Airways 2618.TWTaiwan$7.12B+28%+6%14%10.1×-17.0%+19.9%
easyJet EZJ.LUnited Kingdom$6.96B+90%+10%5%68.9×4.8%+27.4%
Spring Airlines 601021.SSChina$6.51B-6%+16%6%26.0×n/an/a
Southwest Airlines LUVUnited States$21.8B+8%+14%5%13.7×n/an/a
Copa CPAUnited States$5.87B+16%+15%19%9.0×n/an/a
InterGlobe Aviation INDIGO.NSIndia$22.4B+22%+13%8%105.8×25.5%+42.2%
International Consolidated Airlines IAG.LUnited Kingdom$25.3B+9%+4%14%8.3×-3.9%+32.4%

Deutsche Lufthansa bonds and credit

Deutsche Lufthansa has 9 bonds outstanding with $6.52B face value. The agencies rate it BBB-; its bonds trade like A-. Weighted yield 3.85%, a spread of 87 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Deutsche Lufthansa's main competitors?
Named competitors: Air France-KLM (AF.PA), International Airlines Group (IAG.L), Ryanair (RYAAY). The cockpit's measured peer set (industry) also includes Cathay Pacific Airways (0293.HK), China Eastern Airlines (0670.HK), China Southern Airlines (600029.SS), Qantas Airways (QAN.AX), Ana (9202.T), LATAM Airlines Group SA Sponsored ADR (LTM).
Is Deutsche Lufthansa expensive compared with its peers?
On forward p/e it trades at 9.7× against a peer median of 13.7×, 5th cheapest of 16 in its peer set.
How has Deutsche Lufthansa stock performed?
Over six months to 6 Nov 2026 the shares returned +6.7% against +9.1% for the median peer; over one year +16.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.