Loading…
← CockpitCompetitor Analysis › 001391.SZ Air China Cargo Co., Ltd. Class AOpen in the cockpit ↗

Air China Cargo Co., Ltd. Class A001391.SZCompetitor analysis, valuation and peers

China · CNY·Industrials›Airlines

Dedicated air-cargo airline affiliated with Air China, flying freighter aircraft for international and domestic cargo.

≈ China's version of Atlas AirMomentum strong 66
Mkt cap
$7.12B
US dollars, full cap
Free float
25%
of shares outstanding
$/day
$19.1M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
+6.0 pp
WACC 5.0%
Hurdle
n/a
no reverse DCF
Close · CNYCN¥4.12
1D-1.9%
1W+4.3%
1M+5.6%
3M-6.2%
6M-20.8%
YTD-30.4%
1Y-37.7%
ATR %2.2%
52w lowhigh37.8% off high

What Air China Cargo does

Dedicated air-cargo airline affiliated with Air China, flying freighter aircraft for international and domestic cargo.

In one line: China's version of Atlas Air.

Products and services

  • International freighter cargo
  • Domestic cargo

Customers

  • Freight forwarders
  • Cross-border e-commerce shippers

Where it sits in the supply chain

  • Industrials
  • Airlines
  • Dedicated air-freight carrier

What could go right

  • Cross-border e-commerce air-cargo demand

What could go wrong

  • Air cargo rate cyclicality
  • Fuel costs

Moat: narrow (regulatory licence, installed base). Freighter fleet and Air China network ties support access to cargo routes and slots.

Headquarters: Shanghai, China · Founded: 2011 · Employees: 5,779

Named competitors

Air China Cargo at a glance

Size Air China Cargo (001391.SZ) is a China Industrials company (Airlines) with a market value of $7.12B, the 349th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥4.12 on 6 Nov 2026.

Performance Over six months the shares fell 20.8%, against +11.8% for the median peer and -16.4% for the China market (cap-weighted) — lowest of 21 in its peer set.

Growth Revenue grew 9.8% over the last twelve months (peer median +10.6%); the operating margin is 9.3% (peer median 6.2%).

Valuation It trades at 1.8× enterprise value to sales against a peer median of 0.9× (5th most expensive of 21).

Capital Return on invested capital runs 6.0 points above its cost of capital (5.0% WACC).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026Peer median 114001391.SZ 79
Six months, rebased to 100: Air China Cargo against the median of its 20 peers (local-currency closes).

Air China Cargo financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥25.3BCN¥22.8BCN¥20.5BCN¥14.9BCN¥22.8B
Revenue growth—+11%+38%-35%—
Gross profitCN¥4.46BCN¥3.81BCN¥3.14BCN¥1.82BCN¥4.55B
EBITDAn/aCN¥4.01BCN¥3.65BCN¥2.25BCN¥4.83B
Net incomeCN¥2.22BCN¥2.58BCN¥1.95BCN¥1.15BCN¥3.08B
Free cash flow-CN¥557M-CN¥193M-CN¥2.34BCN¥15.1MCN¥1.73B
Capital expenditureCN¥4.69BCN¥4.53BCN¥5.49BCN¥2.36BCN¥3.29B
Total debtCN¥424MCN¥125MCN¥286MCN¥399MCN¥198M

Quarterly statements and history in the cockpit →

Air China Cargo competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%0%+10%2618EZJ601021600221003490CPAAAL92019202QANEIF600115LHAALK0293600029AFACLTM001391.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Air China Cargo is the large dot.

Fundamentals: revenue growth against valuation

+5%+10%+15%+20%1×2×2618EZJ601021600221003490CPAAAL92019202QANEIF600115LHA0293600029AFAC2610001391.SZRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Air China Cargo is the large dot.

Air China Cargo competitors and peer comparison

Head to head with its named competitors (001391.SZ vs 0293.HK vs 003490.KS vs 2610.TW)
CompanyMarket cap6M returnRevenue growthOp. marginEV / SalesReq g
Air China Cargo 001391.SZ$7.12B-21%+10%9%1.8×n/a
Cathay Pacific Airways 0293.HK$11.7B+19%+20%11%1.1×-12.4%
KAL 003490.KS$7.99B+20%+21%2%1.1×n/a
China Airlines 2610.TW$3.94B+17%+8%8%0.9×n/a
Eva Airways 2618.TW$7.12B+28%+6%14%0.9×-17.0%

How Air China Cargo compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Air China Cargo against its 20 peers (data as of 6 Nov 2026)
Measure001391.SZPeer medianRank in peer set
1-month return+5.6%+5.7%11th highest of 21
6-month return-20.8%+11.8%lowest of 21
Distance from 52-week high-37.8%-14.6%3rd lowest of 21
Revenue growth (TTM)+9.8%+10.6%9th lowest of 21
Operating margin9.3%6.2%6th highest of 21
EV / Sales1.8×0.9×5th most expensive of 21
ROIC minus cost of capital+6.0 pp-0.1 pp5th highest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Air China Cargo 001391.SZChina$7.12B-21%+10%9%1.8×n/an/a
Eva Airways 2618.TWTaiwan$7.12B+28%+6%14%0.9×-17.0%+19.9%
easyJet EZJ.LUnited Kingdom$6.96B+90%+10%5%0.5×4.8%+27.4%
Spring Airlines 601021.SSChina$6.51B-6%+16%6%2.5×n/an/a
Hainan Airlines 600221.SSChina$7.85B-20%+6%-3%2.2×5.0%+18.4%
KAL 003490.KSSouth Korea$7.99B+20%+21%2%1.1×n/an/a
Copa CPAUnited States$5.87B+16%+15%19%1.8×n/an/a
American Airlines AALUnited States$8.73B-1%+12%2%0.6×n/an/a
Japan Airlines 9201.TJapan$9.08B+34%+10%8%0.6×-9.7%+33.1%
Ana 9202.TJapan$9.77B+24%+17%8%0.6×-10.0%+28.4%
Qantas Airways QAN.AXAustralia$9.79B+9%+8%7%0.8×n/an/a
Exchange Income EIF.TOCanada$4.77B+13%+33%11%2.5×n/an/a
China Eastern Airlines 600115.SSChina$10.7B-18%+11%-6%1.7×6.9%+19.0%
Deutsche Lufthansa LHA.DEGermany$11.4B+7%+8%-1%0.4×n/an/a
Alaska Air ALKUnited States$4.35B-5%+8%-1%0.6×n/an/a
Cathay Pacific Airways 0293.HKHong Kong$11.7B+19%+20%11%1.1×-12.4%+20.0%
China Southern Airlines 600029.SSChina$12.2B-4%+8%-3%1.6×n/an/a
Air France-KLM AF.PAFrance$3.99B+34%+5%6%0.5×-6.3%+24.4%
Air Canada AC.TOCanada$3.95B+10%+13%2%0.5×14.3%+30.8%
China Airlines 2610.TWTaiwan$3.94B+17%+8%8%0.9×n/an/a
LATAM Airlines Group SA Sponsored ADR LTMUnited States$13.8B-7%+21%14%1.2×-7.2%+29.3%

Questions

Who are Air China Cargo's main competitors?
Named competitors: SF Airlines (private or unlisted), Cathay Cargo (0293.HK), Cargolux (private or unlisted), Korean Air Lines (003490.KS), China Airlines (2610.TW), EVA Airways (2618.TW). The cockpit's measured peer set (industry) also includes Eva Airways (2618.TW), easyJet (EZJ.L), Spring Airlines (601021.SS), Hainan Airlines (600221.SS), KAL (003490.KS), Copa (CPA).
Is Air China Cargo expensive compared with its peers?
On ev / sales it trades at 1.8× against a peer median of 0.9×, 5th most expensive of 21 in its peer set.
How has Air China Cargo stock performed?
Over six months to 6 Nov 2026 the shares returned -20.8% against +11.8% for the median peer; over one year -37.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.