Loading…
← CockpitCompetitor Analysis › 0670.HK China Eastern Airlines Corporation Limited Class HOpen in the cockpit ↗

China Eastern Airlines Corporation Limited Class H0670.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Industrials›Airlines

One of China's three major state-owned airlines, based in Shanghai with a large domestic and international network.

≈ A Chinese Delta Air Lines by scale, state-ownedMomentum weak 31
Mkt cap
$10.8B
US dollars, full cap
Free float
25%
of shares outstanding
$/day
$4.66M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-7.8 pp
WACC 5.6%
Hurdle
+0 pp
Req g minus delivered
Next earnings
146 days
1 Apr 2027
Close · HKDHK$2.57
1D-3.9%
1W+11.5%
1M+4.7%
3M-19.9%
6M-40.1%
YTD-51.8%
1Y-36.7%
ATR %4.3%
52w lowhigh59.8% off high

What China Eastern Airlines does

One of China's three major state-owned airlines, based in Shanghai with a large domestic and international network.

This is the Hong Kong-listed share class of the same airline as the Shanghai listing. Passenger fares on a Shanghai-centered network carry the business, and fuel and aircraft leases, much of it in dollars while fares are in yuan, make the exchange rate a swing factor. State-owned China Eastern Air Holding controls it.

In one line: A Chinese Delta Air Lines by scale, state-owned.

Products and services

  • Domestic passenger flights
  • International passenger flights
  • Air cargo

Customers

  • Business and leisure travelers
  • Cargo shippers

Where it sits in the supply chain

  • Industrials
  • Airlines
  • Passenger & cargo air transport

What could go right

  • China air travel demand growth
  • Shanghai hub international expansion

What could go wrong

  • Fuel price volatility
  • Intense domestic fare competition

Moat: narrow (regulatory licence, scale). Shanghai hub slots and flag-carrier-tier status give preferential access versus smaller domestic rivals.

Headquarters: Shanghai, China · Founded: 1988 · Employees: 89,277

Named competitors

China Eastern Airlines at a glance

Size China Eastern Airlines (0670.HK) is a Hong Kong Industrials company (Airlines) with a market value of $10.8B, the 159th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$2.57 on 6 Nov 2026.

Performance Over six months the shares fell 40.1%, against +10.0% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — lowest of 21 in its peer set.

Growth Revenue grew 13.2% over the last twelve months (peer median +11.4%); the operating margin is -4.2% (peer median 7.3%).

Valuation It trades at 1.8× enterprise value to sales against a peer median of 1.1× (5th most expensive of 21).

Price implies For today's price to make sense, revenue must grow about 19% a year for seven years (Req g). Recent delivered growth is +18%, so the hurdle is +0 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 7.8 points below its cost of capital (5.6% WACC).

Next results Next results expected around 1 Apr 2027 (exchange calendar; dates can move).

Relative performance

608010012011 May 202611 Aug 20266 Nov 2026Peer median 1110670.HK 59
Six months, rebased to 100: China Eastern Airlines against the median of its 20 peers (local-currency closes).

China Eastern Airlines financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$165BHK$152BHK$143BHK$126BHK$53.8B
Revenue growth—+6%+14%+134%—
Gross profitHK$4.17BHK$7.04BHK$4.26BHK$287M-HK$34.8B
EBITDAHK$24.9BHK$26.0BHK$23.2BHK$19.2B-HK$15.9B
Net income-HK$3.87B-HK$2.53B-HK$4.58B-HK$9.05B-HK$43.4B
Free cash flowHK$5.24BHK$13.2BHK$16.0BHK$1.53B-HK$26.4B
Capital expenditureHK$30.0BHK$22.6BHK$17.7BHK$20.6BHK$11.6B
Total debtn/aHK$203BHK$187BHK$215BHK$246B

Quarterly statements and history in the cockpit →

China Eastern Airlines competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-5%0%+5%+10%LHA0293QAN92026000299201AALLTM0034906002216011110013912618EZJC6L601021CPALUVINDIGOEIF0670.HK6-month return →1-month return →
Up and to the right = strong over both horizons. China Eastern Airlines is the large dot.

Fundamentals: revenue growth against valuation

+5%+10%+15%+20%1×2×LHA0293QAN92026000299201AALLTM0034906002216011110013912618EZJC6L601021CPALUVINDIGOEIF0670.HKRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. China Eastern Airlines is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%+40%-20%0%20%40%029392029201LTM6002216011112618EZJC6LINDIGO0670.HKGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. China Eastern Airlines is the large dot.

China Eastern Airlines competitors and peer comparison

Head to head with its named competitors (0670.HK vs 0753.HK vs 1055.HK vs DAL)
CompanyMarket cap6M returnRevenue growthOp. marginEV / SalesReq g
China Eastern Airlines 0670.HK$10.8B-40%+13%-4%1.8×18.6%
Air China 0753.HK$15.4B-27%+11%-4%1.7×11.7%
China Southern Airlines 1055.HK$12.3B-32%+12%0%1.9×n/a
Delta Air Lines DAL$57.4B+19%+14%7%1.0×9.9%

How China Eastern Airlines compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

China Eastern Airlines against its 20 peers (data as of 6 Nov 2026)
Measure0670.HKPeer medianRank in peer set
1-month return+4.7%+6.0%8th lowest of 21
6-month return-40.1%+10.0%lowest of 21
Distance from 52-week high-59.8%-14.0%lowest of 21
Revenue growth (TTM)+13.2%+11.4%9th highest of 21
Operating margin-4.2%7.3%2nd lowest of 21
EV / Sales1.8×1.1×5th most expensive of 21
Growth the price implies (Req g, 7 yrs)18.6%-8.5%2nd most demanding of 11
Growth delivered (Del g)+18.1%+27.9%lowest of 11
Hurdle (Req g minus delivered)+0.4 pp-34.5 ppmost demanding of 11
ROIC minus cost of capital-7.8 pp+1.5 pplowest of 21
EV / EBITDA11.9×5.2×3rd most expensive of 16
Net debt / EBITDA8.5×1.8×2nd most indebted of 19

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
China Eastern Airlines 0670.HKHong Kong$10.8B-40%+13%-4%1.8×18.6%+18.1%
Deutsche Lufthansa LHA.DEGermany$11.4B+7%+8%-1%0.4×n/an/a
Cathay Pacific Airways 0293.HKHong Kong$11.7B+19%+20%11%1.1×-12.4%+20.0%
Qantas Airways QAN.AXAustralia$9.79B+9%+8%7%0.8×n/an/a
Ana 9202.TJapan$9.77B+24%+17%8%0.6×-10.0%+28.4%
China Southern Airlines 600029.SSChina$12.2B-4%+8%-3%1.6×n/an/a
Japan Airlines 9201.TJapan$9.08B+34%+10%8%0.6×-9.7%+33.1%
American Airlines AALUnited States$8.73B-1%+12%2%0.6×n/an/a
LATAM Airlines Group SA Sponsored ADR LTMUnited States$13.8B-7%+21%14%1.2×-7.2%+29.3%
KAL 003490.KSSouth Korea$7.99B+20%+21%2%1.1×n/an/a
Hainan Airlines 600221.SSChina$7.85B-20%+6%-3%2.2×5.0%+18.4%
Air China 601111.SSChina$15.3B-7%+9%-7%1.7×10.0%+19.8%
Air China Cargo 001391.SZChina$7.12B-21%+10%9%1.8×n/an/a
Eva Airways 2618.TWTaiwan$7.12B+28%+6%14%0.9×-17.0%+19.9%
easyJet EZJ.LUnited Kingdom$6.96B+90%+10%5%0.5×4.8%+27.4%
Singapore Airlines C6L.SISingapore$17.2B+11%+5%12%1.1×-11.0%+40.0%
Spring Airlines 601021.SSChina$6.51B-6%+16%6%2.5×n/an/a
Copa CPAUnited States$5.87B+16%+15%19%1.8×n/an/a
Southwest Airlines LUVUnited States$21.8B+8%+14%5%0.8×n/an/a
InterGlobe Aviation INDIGO.NSIndia$22.4B+22%+13%8%2.6×25.5%+42.2%
Exchange Income EIF.TOCanada$4.77B+13%+33%11%2.5×n/an/a

Questions

Who are China Eastern Airlines's main competitors?
Named competitors: Air China (0753.HK), China Southern Airlines (1055.HK), Delta Air Lines (DAL). The cockpit's measured peer set (industry) also includes Deutsche Lufthansa (LHA.DE), Cathay Pacific Airways (0293.HK), Qantas Airways (QAN.AX), Ana (9202.T), China Southern Airlines (600029.SS), Japan Airlines (9201.T).
Is China Eastern Airlines expensive compared with its peers?
On ev / sales it trades at 1.8× against a peer median of 1.1×, 5th most expensive of 21 in its peer set. For today's price to make sense, revenue must grow about 19% a year for seven years (Req g). Recent delivered growth is +18%, so the hurdle is +0 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has China Eastern Airlines stock performed?
Over six months to 6 Nov 2026 the shares returned -40.1% against +10.0% for the median peer; over one year -36.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.