Loading…
← CockpitCompetitor Analysis › 0753.HK Air China Limited Class HOpen in the cockpit ↗

Air China Limited Class H0753.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Industrials›Airlines

China's flag-carrier airline, one of the country's three dominant state-owned carriers.

≈ A Chinese United Airlines, state-owned flag carrierMomentum neutral 50
Mkt cap
$15.4B
US dollars, full cap
Free float
29%
of shares outstanding
$/day
$8.16M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-8.1 pp
WACC 5.8%
Hurdle
-7 pp
Req g minus delivered
Next earnings
146 days
1 Apr 2027
Close · HKDHK$3.85
1D-2.0%
1W+10.3%
1M+4.2%
3M-8.9%
6M-26.9%
YTD-45.5%
1Y-37.8%
ATR %3.7%
52w lowhigh50.4% off high

What Air China does

China's flag-carrier airline, one of the country's three dominant state-owned carriers.

Same company as the Shanghai-listed 601111. Passenger tickets carry the group, with domestic routes larger than international. Cathay Pacific holds a stake in it and it holds one in Cathay, and the state-owned China National Aviation Holding controls it.

In one line: A Chinese United Airlines, state-owned flag carrier.

Products and services

  • Domestic passenger flights
  • International passenger flights
  • Air cargo

Customers

  • Business and leisure travelers
  • Cargo shippers

Where it sits in the supply chain

  • Industrials
  • Airlines
  • Passenger & cargo air transport

What could go right

  • China air travel demand recovery/growth
  • International route expansion

What could go wrong

  • Fuel price volatility
  • Intense domestic fare competition

Moat: narrow (regulatory licence, brand, scale). Flag-carrier status and Beijing hub slots give preferential route access versus smaller domestic rivals.

Headquarters: Beijing, China · Founded: 1988 · Employees: 107,795

Named competitors

Air China at a glance

Size Air China (0753.HK) is a Hong Kong Industrials company (Airlines) with a market value of $15.4B, the 115th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$3.85 on 6 Nov 2026.

Performance Over six months the shares fell 26.9%, against +8.5% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 3rd lowest of 21 in its peer set.

Growth Revenue grew 10.9% over the last twelve months (peer median +11.4%); the operating margin is -4.0% (peer median 7.3%).

Valuation It trades at 1.7× enterprise value to sales against a peer median of 1.1× (7th most expensive of 21).

Price implies For today's price to make sense, revenue must grow about 12% a year for seven years (Req g). Recent delivered growth is +19%, so the hurdle is -7 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 8.1 points below its cost of capital (5.8% WACC).

Next results Next results expected around 1 Apr 2027 (exchange calendar; dates can move).

Relative performance

608010012011 May 202611 Aug 20266 Nov 2026Peer median 1100753.HK 72
Six months, rebased to 100: Air China against the median of its 20 peers (local-currency closes).

Air China financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$201BHK$186BHK$181BHK$156BHK$61.5B
Revenue growth—+3%+16%+153%—
Gross profit-HK$493MHK$1.89BHK$1.73BHK$891M-HK$41.7B
EBITDAHK$27.3BHK$27.8BHK$26.2BHK$25.2B-HK$20.4B
Net income-HK$2.59B-HK$1.94B-HK$252M-HK$1.15B-HK$44.9B
Free cash flowHK$9.43BHK$21.0BHK$8.81BHK$425M-HK$36.0B
Capital expenditureHK$28.1BHK$19.0BHK$21.8BHK$25.2BHK$8.88B
Total debtn/aHK$254BHK$251BHK$258BHK$258B

Quarterly statements and history in the cockpit →

Air China competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%-5%0%+5%+10%LTMC6L10550293LHALUV0670INDIGOQAN9202IAG9201AALRYAAY0034906002210013912618EZJ6010210753.HK6-month return →1-month return →
Up and to the right = strong over both horizons. Air China is the large dot.

Fundamentals: revenue growth against valuation

+5%+10%+15%+20%1×2×LTMC6L10550293LHALUV0670INDIGOQAN9202IAG9201AALRYAAY0034906002210013912618EZJ6010210753.HKRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Air China is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%+40%0%25%50%LTMC6L02930670INDIGO9202IAGRYAAY6002212618EZJ0753.HKGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Air China is the large dot.

Air China competitors and peer comparison

Head to head with its named competitors (0753.HK vs 1055.HK vs 0670.HK vs DAL)
CompanyMarket cap6M returnRevenue growthOp. marginEV / SalesReq g
Air China 0753.HK$15.4B-27%+11%-4%1.7×11.7%
China Southern Airlines 1055.HK$12.3B-32%+12%0%1.9×n/a
China Eastern Airlines 0670.HK$10.8B-40%+13%-4%1.8×18.6%
Delta Air Lines DAL$57.4B+19%+14%7%1.0×9.9%

How Air China compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Air China against its 20 peers (data as of 6 Nov 2026)
Measure0753.HKPeer medianRank in peer set
1-month return+4.2%+5.7%9th lowest of 21
6-month return-26.9%+8.5%3rd lowest of 21
Distance from 52-week high-50.4%-16.4%3rd lowest of 21
Revenue growth (TTM)+10.9%+11.4%11th highest of 21
Operating margin-4.0%7.3%2nd lowest of 21
EV / Sales1.7×1.1×7th most expensive of 21
Growth the price implies (Req g, 7 yrs)11.7%-5.6%3rd most demanding of 13
Growth delivered (Del g)+18.9%+28.8%3rd lowest of 13
Hurdle (Req g minus delivered)-7.2 pp-36.4 pp2nd most demanding of 13
ROIC minus cost of capital-8.1 pp+3.0 pplowest of 21
EV / EBITDA12.7×5.2×3rd most expensive of 18
Net debt / EBITDA8.4×1.6×3rd most indebted of 19

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Air China 0753.HKHong Kong$15.4B-27%+11%-4%1.7×11.7%+18.9%
LATAM Airlines Group SA Sponsored ADR LTMUnited States$13.8B-7%+21%14%1.2×-7.2%+29.3%
Singapore Airlines C6L.SISingapore$17.2B+11%+5%12%1.1×-11.0%+40.0%
China Southern Airlines 1055.HKHong Kong$12.3B-32%+12%0%1.9×n/an/a
Cathay Pacific Airways 0293.HKHong Kong$11.7B+19%+20%11%1.1×-12.4%+20.0%
Deutsche Lufthansa LHA.DEGermany$11.4B+7%+8%-1%0.4×n/an/a
Southwest Airlines LUVUnited States$21.8B+8%+14%5%0.8×n/an/a
China Eastern Airlines 0670.HKHong Kong$10.8B-40%+13%-4%1.8×18.6%+18.1%
InterGlobe Aviation INDIGO.NSIndia$22.4B+22%+13%8%2.6×25.5%+42.2%
Qantas Airways QAN.AXAustralia$9.79B+9%+8%7%0.8×n/an/a
Ana 9202.TJapan$9.77B+24%+17%8%0.6×-10.0%+28.4%
International Consolidated Airlines IAG.LUnited Kingdom$25.3B+9%+4%14%0.8×-3.9%+32.4%
Japan Airlines 9201.TJapan$9.08B+34%+10%8%0.6×-9.7%+33.1%
American Airlines AALUnited States$8.73B-1%+12%2%0.6×n/an/a
Ryanair Holdings PLC Sponsored ADR RYAAYUnited States$29.5B+2%+9%13%1.5×6.4%+56.7%
KAL 003490.KSSouth Korea$7.99B+20%+21%2%1.1×n/an/a
Hainan Airlines 600221.SSChina$7.85B-20%+6%-3%2.2×5.0%+18.4%
Air China Cargo 001391.SZChina$7.12B-21%+10%9%1.8×n/an/a
Eva Airways 2618.TWTaiwan$7.12B+28%+6%14%0.9×-17.0%+19.9%
easyJet EZJ.LUnited Kingdom$6.96B+90%+10%5%0.5×4.8%+27.4%
Spring Airlines 601021.SSChina$6.51B-6%+16%6%2.5×n/an/a

Questions

Who are Air China's main competitors?
Named competitors: China Southern Airlines (1055.HK), China Eastern Airlines (0670.HK), Delta Air Lines (DAL). The cockpit's measured peer set (industry) also includes LATAM Airlines Group SA Sponsored ADR (LTM), Singapore Airlines (C6L.SI), China Southern Airlines (1055.HK), Cathay Pacific Airways (0293.HK), Deutsche Lufthansa (LHA.DE), Southwest Airlines (LUV).
Is Air China expensive compared with its peers?
On ev / sales it trades at 1.7× against a peer median of 1.1×, 7th most expensive of 21 in its peer set. For today's price to make sense, revenue must grow about 12% a year for seven years (Req g). Recent delivered growth is +19%, so the hurdle is -7 pp: the price already allows for a slowdown.
How has Air China stock performed?
Over six months to 6 Nov 2026 the shares returned -26.9% against +8.5% for the median peer; over one year -37.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.