Loading…
← CockpitCompetitor Analysis › GRVY Gravity Co., Ltd. Sponsored ADROpen in the cockpit ↗

Gravity Co., Ltd. Sponsored ADRGRVYCompetitor analysis, valuation and peers

United States · USD·Information Technology›Packaged Software
Momentum neutral 54
Mkt cap
$467M
US dollars, full cap
$/day
$1.80M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
+120.9 pp
WACC 9.6%
Hurdle
n/a
no reverse DCF
Close · USD$67.19
1D+1.1%
1W-0.6%
1M0.0%
3M-3.0%
6M+2.6%
YTD+16.1%
1Y+16.1%
ATR %2.7%
Beta0.54
52w lowhigh11.6% off high

What Gravity Co., Ltd. Sponsored ADR does

No business profile yet.

Gravity Co., Ltd. Sponsored ADR at a glance

Size Gravity Co., Ltd. Sponsored ADR (GRVY) is a United States Information Technology company (Packaged Software) with a market value of $467M, the 2747th largest of 3,117 United States companies the cockpit tracks. Shares closed at $67.19 on 6 Nov 2026.

Performance Over six months the shares gained 2.6%, against -21.2% for the median peer and -1.1% for the United States market (cap-weighted) — 6th highest of 21 in its peer set.

Growth Revenue fell 1.8% over the last twelve months (peer median +9.0%); the operating margin is 16.2% (peer median 7.8%).

Valuation It trades at 0.1× enterprise value to sales against a peer median of 2.8× (cheapest of 19).

Capital Return on invested capital runs 120.9 points above its cost of capital (9.6% WACC).

Backlog Backlog (remaining performance obligations) was ₩29.3B at 31 Dec 2024, up 48% on a year earlier — 0.1 years of trailing revenue. Backlog detail →

Short interest Short interest is 0.3% of the free float (15 Oct 2026).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026GRVY 105Peer median 79
Six months, rebased to 100: Gravity Co., Ltd. Sponsored ADR against the median of its 20 peers (local-currency closes).

Gravity Co., Ltd. Sponsored ADR financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$397M$394M$367M$555M$359M
Revenue growth—+7%-34%+55%—
Gross profit$134M$134M$138M$180M$149M
EBITDAn/a$63.2M$70.0M$129M$86.6M
Net income$59.1M$47.5M$62.3M$101M$64.4M
Free cash flown/a$52.8M$57.2M$99.5M$75.5M
Capital expendituren/a$4.45M$3.49M$4.44M$2.16M
Total debt$5.66M$5.77M$4.84M$5.10M$4.72M

Quarterly statements and history in the cockpit →

Gravity Co., Ltd. Sponsored ADR competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-75%-50%-25%0%+25%-20%0%+20%CRWHKDEQS96784475300148GBG00242568864836322255705036603232DATAMATICSNXL688168BRAIBOKU300845GRVY6-month return →1-month return →
Up and to the right = strong over both horizons. Gravity Co., Ltd. Sponsored ADR is the large dot.

Fundamentals: revenue growth against valuation

-50%0%+50%0×10×20×CRWHKDEQS967844750024256886482255705036603232DATAMATICS688579688168300845GRVYRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Gravity Co., Ltd. Sponsored ADR is the large dot.

Gravity Co., Ltd. Sponsored ADR competitors and peer comparison

How Gravity Co., Ltd. Sponsored ADR compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Gravity Co., Ltd. Sponsored ADR against its 20 peers (data as of 6 Nov 2026)
MeasureGRVYPeer medianRank in peer set
1-month return0.0%-2.9%10th highest of 21
6-month return+2.6%-21.2%6th highest of 21
Distance from 52-week high-11.6%-38.1%2nd highest of 21
Revenue growth (TTM)-1.8%+9.0%8th lowest of 20
Operating margin16.2%7.8%4th highest of 20
EV / Sales0.1×2.8×cheapest of 19
ROIC minus cost of capital+120.9 pp-9.1 pphighest of 18

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Gravity Co., Ltd. Sponsored ADR GRVYUnited States$467M+3%-2%16%0.1×n/an/a
Craneware CRW.LUnited Kingdom$467M-32%-3%14%2.2×2.9%+22.2%
AMTD Digital, Inc. Sponsored ADR HKDUnited States$468M-15%+22%27%23.9×48.8%+18.5%
Equasens EQS.PAFrance$468M-25%+9%21%1.7×-6.4%+6.6%
Unisound AI Technology 9678.HKHong Kong$470M-84%+40%-18%2.0×n/an/a
Hennge K.k 4475.TJapan$471M+132%+19%17%5.4×21.7%+21.3%
Tangel Culture 300148.SZChina$472M-8%+9%9%4.7×25.6%-7.4%
GB Group PLC GBG.LUnited Kingdom$472M-29%+1%11%1.5×4.6%+5.5%
Kaiser (China) Culture 002425.SZChina$461M-10%-3%-53%5.8×n/an/a
China Post Technology 688648.SSChina$474M-33%+52%-7%1.4×n/an/a
GREE Holdings.Inc 3632.TJapan$475M+20%-10%8%n/an/an/a
NEXON Games 225570.KSSouth Korea$457M-18%-31%-26%3.3×n/an/a
Japan Business Systems 5036.TJapan$477M+16%+25%4%0.5×n/an/a
Koal Software 603232.SSChina$479M-26%-18%-33%7.7×n/an/a
Datamatics Global Services DATAMATICS.NSIndia$453M-12%+11%16%1.9×10.8%+11.6%
Nuix NXL.AXAustralia$452M+37%+19%12%2.4×23.0%+8.4%
Dareway Intelligent Technology 688579.SSChina$450M-26%-21%-2%6.1×18.9%+0.9%
Beijing ABT Networks 688168.SSChina$485M-52%-73%-33%13.0×n/an/a
Braiin BRAIUnited States$447M-70%n/an/an/an/an/a
BOKU BOKU.LUnited Kingdom$490M-29%+10%9%2.3×9.1%+17.3%
Zhengzhou Jiean Hi-tech 300845.SZChina$444M+5%+6%7%7.0×n/an/a

Gravity Co., Ltd. Sponsored ADR backlog

Gravity Co., Ltd. Sponsored ADR reported ₩29.3B of remaining performance obligations at 31 Dec 2024, up 48% from a year earlier. That is 0.1 years of trailing revenue already under contract.

Questions

Which companies are Gravity Co., Ltd. Sponsored ADR's closest peers?
The cockpit's peer set: Craneware (CRW.L), AMTD Digital, Inc. Sponsored ADR (HKD), Equasens (EQS.PA), Unisound AI Technology (9678.HK), Hennge K.k (4475.T), Tangel Culture (300148.SZ), GB Group PLC (GBG.L), Kaiser (China) Culture (002425.SZ).
Is Gravity Co., Ltd. Sponsored ADR expensive compared with its peers?
On ev / sales it trades at 0.1× against a peer median of 2.8×, cheapest of 19 in its peer set.
How has Gravity Co., Ltd. Sponsored ADR stock performed?
Over six months to 6 Nov 2026 the shares returned +2.6% against -21.2% for the median peer; over one year +16.1%.
What is Gravity Co., Ltd. Sponsored ADR's backlog?
Gravity Co., Ltd. Sponsored ADR's remaining performance obligations (contracted revenue not yet recognised) were ₩29.3B at 31 Dec 2024, +48% on a year earlier.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.