Loading…
Employees: 390
Size Hennge K.k (4475.T) is a Japan Information Technology company (Packaged Software) with a market value of $471M, the 1108th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,211 on 6 Nov 2026.
Performance Over six months the shares gained 131.5%, against -25.2% for the median peer and +1.8% for the Japan market (cap-weighted) — highest of 21 in its peer set.
Growth Revenue grew 19.2% over the last twelve months (peer median +9.0%); the operating margin is 16.8% (peer median 8.9%).
Valuation It trades at 40.3× forward earnings against a peer median of 21.6× (4th most expensive of 15).
Price implies For today's price to make sense, revenue must grow about 22% a year for seven years (Req g). Recent delivered growth is +21%, so the hurdle is +0 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Next results Next results expected around 3 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥12.3B | ¥10.9B | ¥8.36B | ¥6.78B | ¥5.65B |
| Revenue growth | — | +31% | +23% | +20% | — |
| Gross profit | ¥10.6B | ¥9.45B | ¥7.04B | ¥5.68B | ¥4.77B |
| EBITDA | ¥2.16B | ¥1.87B | ¥1.05B | ¥744M | ¥501M |
| Net income | ¥1.66B | ¥1.36B | ¥827M | ¥509M | ¥321M |
| Free cash flow | n/a | ¥2.70B | ¥1.87B | ¥1.18B | ¥748M |
| Capital expenditure | n/a | ¥67.0M | ¥61.4M | ¥88.6M | ¥28.5M |
| Total debt | ¥162M | ¥148M | ¥0 | ¥0 | ¥0 |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 4475.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +23.2% | -2.9% | highest of 21 |
| 6-month return | +131.5% | -25.2% | highest of 21 |
| Distance from 52-week high | -14.3% | -40.1% | 3rd highest of 21 |
| Revenue growth (TTM) | +19.2% | +9.0% | 6th highest of 20 |
| Operating margin | 16.8% | 8.9% | 4th highest of 20 |
| Forward P/E | 40.3× | 21.6× | 4th most expensive of 15 |
| Growth the price implies (Req g, 7 yrs) | 21.7% | 9.9% | 4th most demanding of 11 |
| Growth delivered (Del g) | +21.3% | +10.0% | 3rd highest of 11 |
| Hurdle (Req g minus delivered) | +0.3 pp | -0.9 pp | 5th most demanding of 11 |
| EV / EBITDA | 30.8× | 7.6× | 2nd most expensive of 9 |
| Net debt / EBITDA | -3.6× | -0.2× | 4th least indebted of 12 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Hennge K.k 4475.T | Japan | $471M | +132% | +19% | 17% | 40.3× | 21.7% | +21.3% |
| Tangel Culture 300148.SZ | China | $472M | -8% | +9% | 9% | n/a | 25.6% | -7.4% |
| GB Group PLC GBG.L | United Kingdom | $472M | -29% | +1% | 11% | 8.7× | 4.6% | +5.5% |
| Unisound AI Technology 9678.HK | Hong Kong | $470M | -84% | +40% | -18% | 24.0× | n/a | n/a |
| China Post Technology 688648.SS | China | $474M | -33% | +52% | -7% | n/a | n/a | n/a |
| Equasens EQS.PA | France | $468M | -25% | +9% | 21% | 9.4× | -6.4% | +6.6% |
| AMTD Digital, Inc. Sponsored ADR HKD | United States | $468M | -15% | +22% | 27% | n/a | 48.8% | +18.5% |
| Craneware CRW.L | United Kingdom | $467M | -32% | -3% | 14% | 17.2× | 2.9% | +22.2% |
| GREE Holdings.Inc 3632.T | Japan | $475M | +20% | -10% | 8% | 24.5× | n/a | n/a |
| Gravity Co., Ltd. Sponsored ADR GRVY | United States | $467M | +3% | -2% | 16% | n/a | n/a | n/a |
| Japan Business Systems 5036.T | Japan | $477M | +16% | +25% | 4% | 10.6× | n/a | n/a |
| Koal Software 603232.SS | China | $479M | -26% | -18% | -33% | 68.7× | n/a | n/a |
| Kaiser (China) Culture 002425.SZ | China | $461M | -10% | -3% | -53% | n/a | n/a | n/a |
| Beijing ABT Networks 688168.SS | China | $485M | -52% | -73% | -33% | 110.8× | n/a | n/a |
| NEXON Games 225570.KS | South Korea | $457M | -18% | -31% | -26% | 24.8× | n/a | n/a |
| Datamatics Global Services DATAMATICS.NS | India | $453M | -12% | +11% | 16% | 15.5× | 10.8% | +11.6% |
| BOKU BOKU.L | United Kingdom | $490M | -29% | +10% | 9% | 19.3× | 9.1% | +17.3% |
| Nuix NXL.AX | Australia | $452M | +37% | +19% | 12% | 25.6× | 23.0% | +8.4% |
| Dareway Intelligent Technology 688579.SS | China | $450M | -26% | -21% | -2% | 44.1× | 18.9% | +0.9% |
| innoscripta 1INN.DE | Germany | $495M | -37% | +42% | 61% | 8.0× | -13.3% | +55.9% |
| Braiin BRAI | United States | $447M | -70% | n/a | n/a | n/a | n/a | n/a |