Loading…
Employees: 981
Size GMR Power and Urban Infra (GMRP&UI.NS) is an India Industrials company (Engineering & Construction) with a market value of $763M, the 688th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹92.21 on 6 Nov 2026.
Performance Over six months the shares fell 16.8%, against -17.9% for the median peer and 0.0% for the India market (cap-weighted) — 10th highest of 20 in its peer set.
Growth Revenue grew 4.4% over the last twelve months (peer median +11.1%); the operating margin is 13.7% (peer median 9.1%).
Valuation It trades at 14.6× forward earnings against a peer median of 15.0× (7th cheapest of 13).
Capital Return on invested capital runs 7.5 points below its cost of capital (13.7% WACC).
Next results Next results expected around 11 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₹71.1B | ₹72.2B | ₹62.9B | ₹42.8B | ₹52.5B |
| Revenue growth | — | +15% | +47% | -18% | — |
| Gross profit | ₹18.2B | ₹14.5B | ₹15.7B | ₹9.60B | ₹3.55B |
| EBITDA | ₹16.4B | ₹16.0B | ₹17.0B | ₹9.24B | ₹2.17B |
| Net income | -₹1.68B | ₹6.00B | ₹14.2B | -₹1.03B | ₹11.8B |
| Free cash flow | n/a | -₹11.5B | ₹18.9B | ₹6.85B | ₹10.7B |
| Capital expenditure | n/a | ₹2.38B | ₹2.70B | ₹986M | ₹245M |
| Total debt | ₹114B | ₹116B | ₹103B | ₹139B | ₹82.2B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | GMRP&UI.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -9.2% | -5.7% | 8th lowest of 21 |
| 6-month return | -16.8% | -17.9% | 10th highest of 20 |
| Distance from 52-week high | -32.4% | -33.9% | 10th highest of 21 |
| Revenue growth (TTM) | +4.4% | +11.1% | 7th lowest of 21 |
| Operating margin | 13.7% | 9.1% | 6th highest of 21 |
| Forward P/E | 14.6× | 15.0× | 7th cheapest of 13 |
| ROIC minus cost of capital | -7.5 pp | -0.2 pp | 3rd lowest of 20 |
| EV / EBITDA | 10.3× | 9.1× | 5th most expensive of 11 |
| Net debt / EBITDA | 5.9× | 0.3× | most indebted of 11 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| GMR Power and Urban Infra GMRP&UI.NS | India | $763M | -17% | +4% | 14% | 14.6× | n/a | n/a |
| FDC Consolidated FDC.AX | Australia | $763M | n/a | +13% | -1% | 13.9× | -6.2% | +12.9% |
| Power Mech Projects POWERMECH.NS | India | $761M | -12% | +16% | 10% | 16.1× | n/a | n/a |
| Shinnihon 1879.T | Japan | $759M | +6% | +7% | 14% | n/a | -21.3% | +6.3% |
| Southern Cross Electrical Engineering SXE.AX | Australia | $755M | -14% | -10% | 9% | 16.9× | -4.8% | +14.2% |
| Hibiya Engineering,Ltd 1982.T | Japan | $753M | -8% | +2% | 12% | 11.4× | -3.4% | +5.2% |
| Hj Shipbuilding & Construction 097230.KS | South Korea | $752M | -61% | +27% | 6% | 5.7× | n/a | n/a |
| Suzhou West Deane New Power Electric 603312.SS | China | $750M | -18% | -8% | 9% | 20.2× | 7.1% | +62.0% |
| ISGEC Heavy Engineering ISGEC.NS | India | $746M | -11% | +21% | 6% | n/a | 22.1% | +5.0% |
| Bowman Consulting BWMN | United States | $745M | -19% | +14% | 5% | 18.8× | 30.3% | +32.1% |
| Shanghai Pudong Construction 600284.SS | China | $739M | -28% | -17% | 1% | n/a | n/a | n/a |
| G R Infraprojects GRINFRA.NS | India | $803M | -21% | +25% | 16% | 8.9× | n/a | n/a |
| Shenzhen Investment Holdings Bay Area Development 0737.HK | Hong Kong | $803M | -4% | +11% | 30% | 8.9× | 14.6% | -2.4% |
| Shin Nippon Air Technologies 1952.T | Japan | $803M | -25% | +11% | 9% | 8.7× | 1.3% | +7.6% |
| Shanghai Research Institute of Building Sciences 603153.SS | China | $820M | -22% | +10% | 8% | n/a | -6.2% | +12.6% |
| Chongqing Road & Bridge 600106.SS | China | $821M | -31% | -10% | 65% | n/a | 32.7% | -11.6% |
| Ceigall India CEIGALL.NS | India | $708M | +5% | +20% | 13% | 18.5× | n/a | n/a |
| Shanghai CDXJ Digital Technology 603887.SS | China | $705M | -49% | +79% | 3% | n/a | n/a | n/a |
| Anhui Orivie Technology 300692.SZ | China | $702M | -7% | -6% | 21% | n/a | 10.9% | +0.1% |
| United Testing Inspection And Certification Technology 301115.SZ | China | $702M | +22% | +5% | -1% | 135.5× | n/a | n/a |
| Falcon's Beyond Global FBYD | United States | $831M | -41% | +181% | -67% | n/a | n/a | n/a |