Loading…
← CockpitCompetitor Analysis › FBYD Falcon's Beyond Global, Inc. Class AOpen in the cockpit ↗

Falcon's Beyond Global, Inc. Class AFBYDCompetitor analysis, valuation and peers

United States · USD·Industrials›Engineering & Construction
Momentum laggard 12
Mkt cap
$831M
US dollars, full cap
Free float
76%
of shares outstanding
$/day
$681,713
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-29.9 pp
WACC 6.3%
Hurdle
n/a
no reverse DCF
Close · USD$6.85
1D+1.1%
1W-0.9%
1M-22.2%
3M-27.9%
6M-41.2%
YTD-54.4%
1Y-46.4%
ATR %9.4%
Beta1.22
52w lowhigh76.4% off high

What Falcon's Beyond Global does

Employees: 243

Falcon's Beyond Global at a glance

Size Falcon's Beyond Global (FBYD) is a United States Industrials company (Engineering & Construction) with a market value of $831M, the 2371st largest of 3,117 United States companies the cockpit tracks. Shares closed at $6.85 on 6 Nov 2026.

Performance Over six months the shares fell 41.2%, against -18.9% for the median peer and -1.1% for the United States market (cap-weighted) — lowest of 21 in its peer set.

Growth Revenue grew 181.4% over the last twelve months (peer median +1.0%); the operating margin is -66.9% (peer median 8.7%).

Valuation It trades at 39.8× enterprise value to sales against a peer median of 1.0× (2nd most expensive of 21).

Capital Return on invested capital runs 29.9 points below its cost of capital (6.3% WACC).

Backlog Backlog (remaining performance obligations) was $28.4M at 30 Jun 2026 — 1.3 years of trailing revenue. Backlog detail →

Short interest Short interest is 3.9% of the free float (15 Oct 2026).

Relative performance

5010015011 May 202611 Aug 20266 Nov 2026Peer median 82FBYD 64
Six months, rebased to 100: Falcon's Beyond Global against the median of its 20 peers (local-currency closes).

Falcon's Beyond Global financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$21.6M$14.9M$6.75M$18.2M$15.9M
Revenue growth—+121%-63%+14%—
Gross profit$13.5M$10.6M$6.74M$6.52M$3.87M
EBITDA-$13.9M-$14.8M-$15.9M-$27.2M-$16.6M
Net income-$355,000$3.39M$22.1M-$47.6M-$17.4M
Free cash flow-$18.1M-$24.8M-$12.6M-$23.7M-$19.6M
Capital expenditure$75,000$153,000$11,000$308,000$320,000
Total debt$18.6M$18.0M$41.3M$29.6M$34.1M

Quarterly statements and history in the cockpit →

Falcon's Beyond Global competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%-10%0%TSK6001061835AFCONS60315360325719520737GRINFRA002307605178NXT300983000090601789COSTGNG1968ICOPGRKFBYD6-month return →1-month return →
Up and to the right = strong over both horizons. Falcon's Beyond Global is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%+150%0×20×40×TSK60010618356032570737GRINFRA002307605178NXT300983GNGICOPFBYDRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Falcon's Beyond Global is the large dot.

Falcon's Beyond Global competitors and peer comparison

How Falcon's Beyond Global compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Falcon's Beyond Global against its 20 peers (data as of 6 Nov 2026)
MeasureFBYDPeer medianRank in peer set
1-month return-22.2%-8.1%3rd lowest of 21
6-month return-41.2%-18.9%lowest of 21
Distance from 52-week high-76.4%-34.0%lowest of 21
Revenue growth (TTM)+181.4%+1.0%highest of 21
Operating margin-66.9%8.7%lowest of 21
EV / Sales39.8×1.0×2nd most expensive of 21
ROIC minus cost of capital-29.9 pp-0.0 pplowest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Falcon's Beyond Global FBYDUnited States$831M-41%+181%-67%39.8×n/an/a
TSK Electronica y Electricidad TSK.MCSpain$831M+10%+1%6%0.6×9.9%+0.9%
Chongqing Road & Bridge 600106.SSChina$821M-31%-10%65%50.3×32.7%-11.6%
Totetsu Kogyo 1835.TJapan$841M-30%0%11%0.7×-11.6%+4.2%
Afcons Infrastructure AFCONS.NSIndia$841M-36%-15%4%1.1×n/an/a
Shanghai Research Institute of Building Sciences 603153.SSChina$820M-22%+10%8%0.9×-6.2%+12.6%
China Nerin Engineering 603257.SSChina$851M-21%-21%10%2.0×15.4%+5.6%
Shin Nippon Air Technologies 1952.TJapan$803M-25%+11%9%0.7×1.3%+7.6%
Shenzhen Investment Holdings Bay Area Development 0737.HKHong Kong$803M-4%+11%30%13.3×14.6%-2.4%
G R Infraprojects GRINFRA.NSIndia$803M-21%+25%16%0.8×n/an/a
Xinjiang Beixin Road & Bridge 002307.SZChina$861M-19%-22%8%4.5×n/an/a
Beijing New Space Technology 605178.SSChina$861M-18%0%-51%16.8×n/an/a
Next Geosolutions Europe NXT.MIItaly$861M+22%+68%17%2.4×n/an/a
Shanghai Urban Architecture Design 300983.SZChina$866M+5%-7%-58%29.5×n/an/a
Shenzhen Tagen 000090.SZChina$883M-11%+1%0%0.8×13.8%+5.6%
Ningbo Construction 601789.SSChina$885M-34%+10%2%0.6×n/an/a
Costain COST.LUnited Kingdom$890M+30%-6%5%0.5×0.1%+1.3%
GR Engineering Services GNG.AXAustralia$891M+40%+3%11%2.5×14.9%+4.7%
Taihei Dengyo Kaisha 1968.TJapan$899M-22%+19%11%0.9×n/an/a
I.CO.P ICOP.MIItaly$901M-6%+138%11%2.4×n/an/a
GRK Infra GRK.HEFinland$903M+30%-7%8%0.8×-1.5%+24.6%

Falcon's Beyond Global backlog

Falcon's Beyond Global reported $28.4M of remaining performance obligations at 30 Jun 2026. That is 1.3 years of trailing revenue already under contract.

Questions

Which companies are Falcon's Beyond Global's closest peers?
The cockpit's peer set: TSK Electronica y Electricidad (TSK.MC), Chongqing Road & Bridge (600106.SS), Totetsu Kogyo (1835.T), Afcons Infrastructure (AFCONS.NS), Shanghai Research Institute of Building Sciences (603153.SS), China Nerin Engineering (603257.SS), Shin Nippon Air Technologies (1952.T), Shenzhen Investment Holdings Bay Area Development (0737.HK).
Is Falcon's Beyond Global expensive compared with its peers?
On ev / sales it trades at 39.8× against a peer median of 1.0×, 2nd most expensive of 21 in its peer set.
How has Falcon's Beyond Global stock performed?
Over six months to 6 Nov 2026 the shares returned -41.2% against -18.9% for the median peer; over one year -46.4%.
What is Falcon's Beyond Global's backlog?
Falcon's Beyond Global's remaining performance obligations (contracted revenue not yet recognised) were $28.4M at 30 Jun 2026.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.