Loading…
Employees: 1,580
Size Duratec (DUR.AX) is an Australia Industrials company (Engineering & Construction) with a market value of $341M, the 312th largest of 316 Australia companies the cockpit tracks. Shares closed at A$1.89 on 6 Nov 2026.
Performance Over six months the shares fell 27.5%, against -18.2% for the median peer and +4.1% for the Australia market (cap-weighted) — 4th lowest of 20 in its peer set.
Growth Revenue fell 0.5% over the last twelve months (peer median +3.3%); the operating margin is 4.7% (peer median 9.4%).
Valuation It trades at 14.5× forward earnings against a peer median of 12.8× (5th most expensive of 10).
Price implies For today's price to make sense, revenue must grow about 5% a year for seven years (Req g). Recent delivered growth is +19%, so the hurdle is -15 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 18.0 points above its cost of capital (7.8% WACC).
Next results Next results expected around 25 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|---|
| Revenue | A$570M | A$570M | A$573M | A$556M | A$492M |
| Revenue growth | — | 0% | +3% | +13% | — |
| Gross profit | A$42.0M | A$42.0M | A$38.5M | A$38.8M | A$36.7M |
| EBITDA | A$44.3M | A$44.3M | A$40.8M | A$41.0M | A$35.6M |
| Net income | A$23.8M | A$23.8M | A$22.8M | A$21.4M | A$19.2M |
| Free cash flow | A$17.5M | A$17.5M | A$23.7M | A$12.0M | A$22.2M |
| Capital expenditure | A$12.1M | A$12.1M | A$14.0M | A$16.3M | A$13.0M |
| Total debt | n/a | A$57.4M | A$49.4M | A$31.6M | A$18.3M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | DUR.AX | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -13.1% | -10.3% | 7th lowest of 20 |
| 6-month return | -27.5% | -18.2% | 4th lowest of 20 |
| Distance from 52-week high | -36.3% | -38.3% | 10th highest of 20 |
| Revenue growth (TTM) | -0.5% | +3.3% | 9th lowest of 21 |
| Operating margin | 4.7% | 9.4% | 6th lowest of 21 |
| Forward P/E | 14.5× | 12.8× | 5th most expensive of 10 |
| Growth the price implies (Req g, 7 yrs) | 4.6% | -0.2% | 5th most demanding of 15 |
| Growth delivered (Del g) | +19.3% | +7.9% | 4th highest of 15 |
| Hurdle (Req g minus delivered) | -14.7 pp | -11.7 pp | 8th least demanding of 15 |
| ROIC minus cost of capital | +18.0 pp | -0.0 pp | 4th highest of 19 |
| EV / EBITDA | 10.6× | 7.0× | 4th most expensive of 13 |
| Net debt / EBITDA | -0.5× | -0.4× | 6th least indebted of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Duratec DUR.AX | Australia | $341M | -28% | 0% | 5% | 14.5× | 4.6% | +19.3% |
| Huitong Construction 603176.SS | China | $340M | -14% | -24% | 5% | n/a | n/a | n/a |
| ARTS 603017.SS | China | $345M | -46% | -10% | 9% | n/a | -0.2% | -8.5% |
| ADF DRX.TO | Canada | $346M | +62% | +30% | 14% | 12.8× | -15.6% | +8.4% |
| Suzhou Institute of Building Science 603183.SS | China | $347M | -3% | -6% | 7% | 21.1× | 10.1% | +0.2% |
| C and D Holsin Engineering Consulting 603909.SS | China | $348M | -27% | +23% | 2% | 18.8× | n/a | n/a |
| PSP Projects PSPPROJECT.NS | India | $333M | -7% | +45% | 4% | 20.9× | 29.2% | +20.5% |
| Trakcja TRK.WA | Poland | $350M | -23% | -2% | 7% | n/a | -6.6% | +10.9% |
| Shanghai Trendzone 603030.SS | China | $350M | -33% | +28% | -18% | n/a | n/a | n/a |
| Guangdong Liantai Environmental Protection 603797.SS | China | $351M | -17% | +2% | 37% | n/a | 3.5% | +11.3% |
| J. Kumar Infraprojects JKIL.NS | India | $331M | -20% | -2% | 11% | 7.1× | -2.1% | +17.4% |
| Shenzhen Magic Design & Decoration Engineering 002856.SZ | China | $352M | +26% | -25% | -47% | n/a | n/a | n/a |
| Torpol TOR.WA | Poland | $353M | -12% | +16% | 5% | 8.6× | -13.0% | +7.3% |
| Capital CAPD.L | United Kingdom | $329M | -4% | +16% | 15% | 9.8× | -4.9% | +20.0% |
| PNC Infratech PNCINFRA.NS | India | $354M | -42% | +2% | 20% | 8.6× | -16.2% | -0.8% |
| Nippon Rietec 1938.T | Japan | $355M | -16% | +9% | 10% | n/a | -0.1% | +6.1% |
| Bondada Engineering BONDADA.NS | India | $327M | n/a | +202% | 11% | n/a | 20.0% | +58.2% |
| KNR Constructions KNRCON.NS | India | $327M | -19% | -38% | 25% | 22.2× | n/a | n/a |
| Hunan Investment 000548.SZ | China | $326M | -18% | -19% | 19% | n/a | n/a | n/a |
| Shenzhen Mingdiao Decoration 002830.SZ | China | $356M | -20% | +5% | 7% | n/a | 4.5% | -4.1% |
| AM-Power Machine International Enterprise 7792.TWO | Taiwan | $356M | -26% | +30% | 11% | n/a | 7.7% | +7.4% |