Loading…
No business profile yet.
Size Torpol (TOR.WA) is a Poland Industrials company (Engineering & Construction) with a market value of $353M, the 71st largest of 83 Poland companies the cockpit tracks. Shares closed at PLN 60.20 on 6 Nov 2026.
Performance Over six months the shares fell 12.2%, against -23.0% for the median peer and +14.3% for the Poland market (cap-weighted) — 5th highest of 21 in its peer set.
Growth Revenue grew 16.3% over the last twelve months (peer median -4.2%); the operating margin is 5.1% (peer median 7.0%).
Valuation It trades at 8.6× forward earnings against a peer median of 16.6× (2nd cheapest of 7).
Price implies For today's price to make sense, revenue must grow about -13% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is -20 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 45.9 points above its cost of capital (7.8% WACC).
Next results Next results expected around 2 Dec 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | PLN 2.04B | PLN 1.98B | PLN 1.46B | PLN 1.09B | PLN 1.08B |
| Revenue growth | — | +36% | +34% | +1% | — |
| Gross profit | PLN 159M | PLN 144M | PLN 124M | PLN 156M | PLN 257M |
| EBITDA | PLN 133M | PLN 121M | PLN 104M | PLN 142M | PLN 244M |
| Net income | PLN 81.4M | PLN 78.1M | PLN 67.9M | PLN 102M | PLN 184M |
| Free cash flow | PLN 146M | PLN 473M | -PLN 232M | PLN 40.7M | PLN 168M |
| Capital expenditure | PLN 50.0M | PLN 41.8M | PLN 28.1M | PLN 27.0M | PLN 15.3M |
| Total debt | PLN 78.9M | PLN 64.7M | PLN 79.0M | PLN 65.9M | PLN 82.1M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | TOR.WA | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -9.3% | -12.4% | 6th highest of 21 |
| 6-month return | -12.2% | -23.0% | 5th highest of 21 |
| Distance from 52-week high | -19.2% | -39.5% | 3rd highest of 21 |
| Revenue growth (TTM) | +16.3% | -4.2% | 5th highest of 21 |
| Operating margin | 5.1% | 7.0% | 9th lowest of 21 |
| Forward P/E | 8.6× | 16.6× | 2nd cheapest of 7 |
| Growth the price implies (Req g, 7 yrs) | -13.0% | -0.1% | 3rd least demanding of 14 |
| Growth delivered (Del g) | +7.3% | +0.2% | 6th highest of 14 |
| Hurdle (Req g minus delivered) | -20.3 pp | -5.2 pp | 2nd least demanding of 14 |
| ROIC minus cost of capital | +45.9 pp | -1.3 pp | highest of 19 |
| EV / EBITDA | 7.6× | 10.0× | 4th cheapest of 10 |
| Net debt / EBITDA | -2.8× | -0.6× | 2nd least indebted of 10 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Torpol TOR.WA | Poland | $353M | -12% | +16% | 5% | 8.6× | -13.0% | +7.3% |
| PNC Infratech PNCINFRA.NS | India | $354M | -42% | +2% | 20% | 8.6× | -16.2% | -0.8% |
| Shenzhen Magic Design & Decoration Engineering 002856.SZ | China | $352M | +26% | -25% | -47% | n/a | n/a | n/a |
| Guangdong Liantai Environmental Protection 603797.SS | China | $351M | -17% | +2% | 37% | n/a | 3.5% | +11.3% |
| Nippon Rietec 1938.T | Japan | $355M | -16% | +9% | 10% | n/a | -0.1% | +6.1% |
| Shanghai Trendzone 603030.SS | China | $350M | -33% | +28% | -18% | n/a | n/a | n/a |
| Trakcja TRK.WA | Poland | $350M | -23% | -2% | 7% | n/a | -6.6% | +10.9% |
| Shenzhen Mingdiao Decoration 002830.SZ | China | $356M | -20% | +5% | 7% | n/a | 4.5% | -4.1% |
| AM-Power Machine International Enterprise 7792.TWO | Taiwan | $356M | -26% | +30% | 11% | n/a | 7.7% | +7.4% |
| CSD Water Service 603903.SS | China | $357M | -4% | -9% | -7% | n/a | -2.1% | -8.8% |
| C and D Holsin Engineering Consulting 603909.SS | China | $348M | -27% | +23% | 2% | 18.8× | n/a | n/a |
| Suzhou Institute of Building Science 603183.SS | China | $347M | -3% | -6% | 7% | 21.1× | 10.1% | +0.2% |
| Shenzhen Capol International & Associates 002949.SZ | China | $359M | -15% | -19% | 12% | 25.4× | 2.7% | -8.7% |
| ADF DRX.TO | Canada | $346M | +62% | +30% | 14% | 12.8× | -15.6% | +8.4% |
| ARTS 603017.SS | China | $345M | -46% | -10% | 9% | n/a | -0.2% | -8.5% |
| Zhenhai Petrochemical Engineering 603637.SS | China | $360M | -39% | -15% | 8% | n/a | n/a | n/a |
| Taeyoung Engineering & Construction 009410.KS | South Korea | $360M | -24% | -35% | 9% | n/a | -6.1% | -1.0% |
| LAY-OUT Planning Consultants 300989.SZ | China | $363M | -24% | -20% | -34% | n/a | n/a | n/a |
| Duratec DUR.AX | Australia | $341M | -28% | 0% | 5% | 14.5× | 4.6% | +19.3% |
| China Zhonghua Geotechnical Engineering 002542.SZ | China | $366M | -23% | -33% | -83% | n/a | n/a | n/a |
| Huitong Construction 603176.SS | China | $340M | -14% | -24% | 5% | n/a | n/a | n/a |