Loading…
No business profile yet.
Size AM-Power Machine International Enterprise (7792.TWO) is a Taiwan Industrials company (Engineering & Construction) with a market value of $356M, the 579th largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$252.50 on 6 Nov 2026.
Performance Over six months the shares fell 26.2%, against -21.3% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 7th lowest of 21 in its peer set.
Growth Revenue grew 30.5% over the last twelve months (peer median -4.2%); the operating margin is 10.9% (peer median 6.8%).
Valuation It trades at 1.7× enterprise value to sales against a peer median of 1.6× (11th cheapest of 21).
Price implies For today's price to make sense, revenue must grow about 8% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is +0 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 14.9 points above its cost of capital (8.4% WACC).
Next results Next results expected around 18 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | NT$6.48B | NT$5.99B | NT$4.59B | NT$4.75B | NT$4.83B |
| Revenue growth | — | +30% | -4% | -2% | — |
| Gross profit | NT$1.08B | NT$801M | NT$693M | NT$751M | NT$581M |
| EBITDA | NT$742M | NT$543M | n/a | NT$558M | NT$386M |
| Net income | NT$516M | NT$372M | NT$333M | NT$403M | NT$111M |
| Free cash flow | NT$320M | NT$118M | n/a | NT$91.8M | NT$107M |
| Capital expenditure | NT$3.17M | NT$6.43M | n/a | NT$160M | NT$61.4M |
| Total debt | NT$452M | NT$830M | n/a | NT$982M | NT$851M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 7792.TWO | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -42.4% | -11.1% | lowest of 21 |
| 6-month return | -26.2% | -21.3% | 7th lowest of 21 |
| Distance from 52-week high | -45.3% | -39.5% | 7th lowest of 21 |
| Revenue growth (TTM) | +30.5% | -4.2% | highest of 21 |
| Operating margin | 10.9% | 6.8% | 5th highest of 21 |
| EV / Sales | 1.7× | 1.6× | 11th cheapest of 21 |
| Growth the price implies (Req g, 7 yrs) | 7.7% | -2.1% | 2nd most demanding of 14 |
| Growth delivered (Del g) | +7.4% | +0.2% | 5th highest of 14 |
| Hurdle (Req g minus delivered) | +0.2 pp | -6.2 pp | 6th most demanding of 14 |
| ROIC minus cost of capital | +14.9 pp | -0.6 pp | 5th highest of 19 |
| EV / EBITDA | 14.7× | 7.6× | most expensive of 9 |
| Net debt / EBITDA | -1.2× | -0.6× | 3rd least indebted of 10 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| AM-Power Machine International Enterprise 7792.TWO | Taiwan | $356M | -26% | +30% | 11% | 1.7× | 7.7% | +7.4% |
| Shenzhen Mingdiao Decoration 002830.SZ | China | $356M | -20% | +5% | 7% | 1.9× | 4.5% | -4.1% |
| CSD Water Service 603903.SS | China | $357M | -4% | -9% | -7% | 3.6× | -2.1% | -8.8% |
| Nippon Rietec 1938.T | Japan | $355M | -16% | +9% | 10% | 0.7× | -0.1% | +6.1% |
| PNC Infratech PNCINFRA.NS | India | $354M | -42% | +2% | 20% | 1.1× | -16.2% | -0.8% |
| Shenzhen Capol International & Associates 002949.SZ | China | $359M | -15% | -19% | 12% | 1.9× | 2.7% | -8.7% |
| Torpol TOR.WA | Poland | $353M | -12% | +16% | 5% | 0.5× | -13.0% | +7.3% |
| Zhenhai Petrochemical Engineering 603637.SS | China | $360M | -39% | -15% | 8% | 3.5× | n/a | n/a |
| Taeyoung Engineering & Construction 009410.KS | South Korea | $360M | -24% | -35% | 9% | 0.9× | -6.1% | -1.0% |
| Shenzhen Magic Design & Decoration Engineering 002856.SZ | China | $352M | +26% | -25% | -47% | 8.4× | n/a | n/a |
| Guangdong Liantai Environmental Protection 603797.SS | China | $351M | -17% | +2% | 37% | 7.6× | 3.5% | +11.3% |
| Shanghai Trendzone 603030.SS | China | $350M | -33% | +28% | -18% | 2.6× | n/a | n/a |
| LAY-OUT Planning Consultants 300989.SZ | China | $363M | -24% | -20% | -34% | 7.8× | n/a | n/a |
| Trakcja TRK.WA | Poland | $350M | -23% | -2% | 7% | 0.6× | -6.6% | +10.9% |
| C and D Holsin Engineering Consulting 603909.SS | China | $348M | -27% | +23% | 2% | 0.1× | n/a | n/a |
| China Zhonghua Geotechnical Engineering 002542.SZ | China | $366M | -23% | -33% | -83% | 6.1× | n/a | n/a |
| Suzhou Institute of Building Science 603183.SS | China | $347M | -3% | -6% | 7% | 3.0× | 10.1% | +0.2% |
| ADF DRX.TO | Canada | $346M | +62% | +30% | 14% | 1.2× | -15.6% | +8.4% |
| ARTS 603017.SS | China | $345M | -46% | -10% | 9% | 1.4× | -0.2% | -8.5% |
| Sterling And Wilson Renewable Energy SWSOLAR.NS | India | $369M | -32% | -9% | 5% | 0.6× | n/a | n/a |
| OYO 9755.T | Japan | $370M | -6% | -2% | 5% | 0.3× | -13.5% | +9.0% |