Loading…
← CockpitCompetitor Analysis › 9755.T OYO CorporationOpen in the cockpit ↗

OYO Corporation9755.TCompetitor analysis, valuation and peers

Japan · JPY·Industrials›Engineering & Construction
Momentum weak 38
Mkt cap
$370M
US dollars, full cap
Free float
67%
of shares outstanding
$/day
$2.39M
20-day average traded
Fwd P/E
13.2×
forward earnings
ROIC−WACC
+0.2 pp
WACC 5.0%
Hurdle
-22 pp
Req g minus delivered
Next earnings
5 days
11 Nov 2026
Close · JPY¥2,583
1D-3.3%
1W-2.6%
1M-7.2%
3M-6.8%
6M-5.7%
YTD-7.9%
1Y-13.4%
ATR %1.8%
52w lowhigh18.6% off high

What OYO does

Employees: 2,718

OYO at a glance

Size OYO (9755.T) is a Japan Industrials company (Engineering & Construction) with a market value of $370M, the 1228th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,583 on 6 Nov 2026.

Performance Over six months the shares fell 5.7%, against -19.7% for the median peer and +1.8% for the Japan market (cap-weighted) — 4th highest of 20 in its peer set.

Growth Revenue fell 2.2% over the last twelve months (peer median -5.2%); the operating margin is 4.6% (peer median 6.1%).

Valuation It trades at 13.2× forward earnings against a peer median of 14.8× (4th cheapest of 10).

Price implies For today's price to make sense, revenue must grow about -13% a year for seven years (Req g). Recent delivered growth is +9%, so the hurdle is -22 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 0.2 points above its cost of capital (5.0% WACC).

Next results Next results expected around 11 Nov 2026 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 20269755.T 95Peer median 78
Six months, rebased to 100: OYO against the median of its 20 peers (local-currency closes).

OYO financials

Reported figures in JPY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥74.6B¥76.3B¥74.1B¥65.6B¥59.0B
Revenue growth—+3%+13%+11%—
Gross profit¥24.2B¥22.6B¥22.0B¥18.7B¥17.3B
EBITDAn/a¥6.22B¥6.49B¥4.56B¥3.87B
Net income¥3.39B¥4.33B¥4.01B¥4.01B¥1.81B
Free cash flown/a¥5.94B-¥253M-¥820M-¥5.77B
Capital expendituren/a¥1.93B¥1.56B¥1.69B¥1.63B
Total debt¥3.04B¥9.02B¥9.93B¥9.10B¥4.62B

Quarterly statements and history in the cockpit →

OYO competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%-40%-20%0%003001SWSOLARAHLUCONT0025426331300989TFIN00941060363718150029496039037792002830PNCINFRATORMULTI9755.T6-month return →1-month return →
Up and to the right = strong over both horizons. OYO is the large dot.

Fundamentals: revenue growth against valuation

-40%-20%0%+20%20×40×60×003001SWSOLARAHLUCONT6331TFIN002949PNCINFRATORMULTI9755.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. OYO is the large dot.

Capital: growth delivered against growth the price implies

-10%0%+10%+20%0%20%003001AHLUCONTTFIN00941000294960390377920028306036021938PNCINFRATORMULTI9755.TGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. OYO is the large dot.

OYO competitors and peer comparison

How OYO compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

OYO against its 20 peers (data as of 6 Nov 2026)
Measure9755.TPeer medianRank in peer set
1-month return-7.2%-9.6%9th highest of 21
6-month return-5.7%-19.7%4th highest of 20
Distance from 52-week high-18.6%-37.8%2nd highest of 21
Revenue growth (TTM)-2.2%-5.2%10th highest of 20
Operating margin4.6%6.1%7th lowest of 20
Forward P/E13.2×14.8×4th cheapest of 10
Growth the price implies (Req g, 7 yrs)-13.5%-2.1%3rd least demanding of 14
Growth delivered (Del g)+9.0%+6.0%4th highest of 14
Hurdle (Req g minus delivered)-22.5 pp-5.2 pp2nd least demanding of 14
ROIC minus cost of capital+0.2 pp-0.8 pp8th highest of 19

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
OYO 9755.TJapan$370M-6%-2%5%13.2×-13.5%+9.0%
Zhongyan Technology 003001.SZChina$371M-16%-38%-30%62.1×8.7%-11.4%
Sterling And Wilson Renewable Energy SWSOLAR.NSIndia$369M-32%-9%5%14.8×n/an/a
Ahluwalia Contracts (India) AHLUCONT.NSIndia$375M-38%+12%6%15.4×23.4%+18.2%
China Zhonghua Geotechnical Engineering 002542.SZChina$366M-23%-33%-83%n/an/an/a
Mitsubishi Kakoki Kaisha,Ltd 6331.TJapan$376M-20%+25%11%8.2×n/an/a
LAY-OUT Planning Consultants 300989.SZChina$363M-24%-20%-34%n/an/an/a
Trevi Finanziaria Industriale TFIN.MIItaly$378M+68%-6%10%53.9×-2.8%+6.0%
Taeyoung Engineering & Construction 009410.KSSouth Korea$360M-24%-35%9%n/a-6.1%-1.0%
Zhenhai Petrochemical Engineering 603637.SSChina$360M-39%-15%8%n/an/an/a
Tekken 1815.TJapan$381M-2%-5%3%n/an/an/a
Shenzhen Capol International & Associates 002949.SZChina$359M-15%-19%12%25.4×2.7%-8.7%
CSD Water Service 603903.SSChina$357M-4%-9%-7%n/a-2.1%-8.8%
AM-Power Machine International Enterprise 7792.TWOTaiwan$356M-26%+30%11%n/a7.7%+7.4%
Shenzhen Mingdiao Decoration 002830.SZChina$356M-20%+5%7%n/a4.5%-4.1%
Hangzhou Freely Communication 603602.SSChina$386M-14%+11%-6%n/a-14.4%+18.7%
Nippon Rietec 1938.TJapan$355M-16%+9%10%n/a-0.1%+6.1%
Steady Energy STEADY.HEFinland$388Mn/an/an/an/an/an/a
PNC Infratech PNCINFRA.NSIndia$354M-42%+2%20%8.6×-16.2%-0.8%
Torpol TOR.WAPoland$353M-12%+16%5%8.6×-13.0%+7.3%
Multiconsult MULTI.OLNorway$390M-17%+4%5%14.3×-5.8%+9.6%

Questions

Which companies are OYO's closest peers?
The cockpit's peer set: Zhongyan Technology (003001.SZ), Sterling And Wilson Renewable Energy (SWSOLAR.NS), Ahluwalia Contracts (India) (AHLUCONT.NS), China Zhonghua Geotechnical Engineering (002542.SZ), Mitsubishi Kakoki Kaisha,Ltd (6331.T), LAY-OUT Planning Consultants (300989.SZ), Trevi Finanziaria Industriale (TFIN.MI), Taeyoung Engineering & Construction (009410.KS).
Is OYO expensive compared with its peers?
On forward p/e it trades at 13.2× against a peer median of 14.8×, 4th cheapest of 10 in its peer set. For today's price to make sense, revenue must grow about -13% a year for seven years (Req g). Recent delivered growth is +9%, so the hurdle is -22 pp: the price already allows for a slowdown.
How has OYO stock performed?
Over six months to 6 Nov 2026 the shares returned -5.7% against -19.7% for the median peer; over one year -13.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.