Loading…
Employees: 3,251
Size Capital (CAPD.L) is a United Kingdom Industrials company (Engineering & Construction) with a market value of $329M, the 353rd largest of 363 United Kingdom companies the cockpit tracks. Shares closed at £108.50 on 6 Nov 2026.
Performance Over six months the shares fell 4.0%, against -18.2% for the median peer and +3.6% for the United Kingdom market (cap-weighted) — 6th highest of 20 in its peer set.
Growth Revenue grew 15.7% over the last twelve months (peer median +2.8%); the operating margin is 15.3% (peer median 6.2%).
Valuation It trades at 9.8× forward earnings against a peer median of 14.5× (2nd cheapest of 10).
Price implies For today's price to make sense, revenue must grow about -5% a year for seven years (Req g). Recent delivered growth is +20%, so the hurdle is -25 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 1.5 points above its cost of capital (10.6% WACC).
Next results Next results expected around 18 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | £302M | £262M | £272M | £256M | £236M |
| Revenue growth | — | -4% | +6% | +9% | — |
| Gross profit | £96.4M | £79.9M | £74.3M | £86.2M | £84.4M |
| EBITDA | £85.3M | £68.7M | £67.7M | £80.5M | £73.1M |
| Net income | £57.6M | £52.6M | £12.5M | £29.6M | £17.0M |
| Free cash flow | £15.9M | £31.8M | £19.8M | £12.9M | £6.54M |
| Capital expenditure | £28.5M | £26.9M | £31.9M | £44.2M | £39.9M |
| Total debt | n/a | £97.3M | £119M | £104M | £75.8M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | CAPD.L | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -9.6% | -10.4% | 10th highest of 20 |
| 6-month return | -4.0% | -18.2% | 6th highest of 20 |
| Distance from 52-week high | -31.8% | -33.7% | 9th highest of 20 |
| Revenue growth (TTM) | +15.7% | +2.8% | 8th highest of 21 |
| Operating margin | 15.3% | 6.2% | 3rd highest of 21 |
| Forward P/E | 9.8× | 14.5× | 2nd cheapest of 10 |
| Growth the price implies (Req g, 7 yrs) | -4.9% | 3.0% | 4th least demanding of 12 |
| Growth delivered (Del g) | +20.0% | +8.4% | 3rd highest of 12 |
| Hurdle (Req g minus delivered) | -25.0 pp | -14.7 pp | 2nd least demanding of 12 |
| ROIC minus cost of capital | +1.5 pp | -1.1 pp | 7th highest of 20 |
| EV / EBITDA | 2.6× | 8.3× | cheapest of 12 |
| Net debt / EBITDA | -0.3× | -0.4× | 7th most indebted of 14 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Capital CAPD.L | United Kingdom | $329M | -4% | +16% | 15% | 9.8× | -4.9% | +20.0% |
| J. Kumar Infraprojects JKIL.NS | India | $331M | -20% | -2% | 11% | 7.1× | -2.1% | +17.4% |
| Bondada Engineering BONDADA.NS | India | $327M | n/a | +202% | 11% | n/a | 20.0% | +58.2% |
| KNR Constructions KNRCON.NS | India | $327M | -19% | -38% | 25% | 22.2× | n/a | n/a |
| Hunan Investment 000548.SZ | China | $326M | -18% | -19% | 19% | n/a | n/a | n/a |
| PSP Projects PSPPROJECT.NS | India | $333M | -7% | +45% | 4% | 20.9× | 29.2% | +20.5% |
| Tokyo Energy & Systems 1945.T | Japan | $326M | -10% | +29% | 6% | 10.4× | 3.0% | +6.9% |
| Ohmoto Gumi 1793.T | Japan | $320M | +15% | +36% | 4% | n/a | n/a | n/a |
| Mirbud MRB.WA | Poland | $319M | +10% | +6% | 4% | 10.3× | n/a | n/a |
| Huitong Construction 603176.SS | China | $340M | -14% | -24% | 5% | n/a | n/a | n/a |
| Duratec DUR.AX | Australia | $341M | -28% | 0% | 5% | 14.5× | 4.6% | +19.3% |
| Seikitokyu Kogyo 1898.T | Japan | $318M | -4% | -5% | 7% | n/a | -15.2% | +1.1% |
| ARTS 603017.SS | China | $345M | -46% | -10% | 9% | n/a | -0.2% | -8.5% |
| Beijing Airport High-Tech Park 600463.SS | China | $314M | -35% | +15% | -9% | n/a | n/a | n/a |
| ADF DRX.TO | Canada | $346M | +62% | +30% | 14% | 12.8× | -15.6% | +8.4% |
| Suzhou Institute of Building Science 603183.SS | China | $347M | -3% | -6% | 7% | 21.1× | 10.1% | +0.2% |
| C and D Holsin Engineering Consulting 603909.SS | China | $348M | -27% | +23% | 2% | 18.8× | n/a | n/a |
| Fujian Newchoice Pipe Technology 300198.SZ | China | $311M | -21% | +37% | -154% | n/a | n/a | n/a |
| Trakcja TRK.WA | Poland | $350M | -23% | -2% | 7% | n/a | -6.6% | +10.9% |
| Vindhya Telelinks VINDHYATEL.NS | India | $310M | +47% | -18% | 7% | n/a | n/a | n/a |
| Hualan 301027.SZ | China | $310M | -43% | +12% | 4% | n/a | 22.0% | -7.9% |