Loading…
No business profile yet.
Size Firma Oponiarska Debica (DBC.WA) is a Poland Consumer Discretionary company (Automotive Aftermarket) with a market value of $308M, the 83rd largest of 83 Poland companies the cockpit tracks. Shares closed at PLN 87.50 on 6 Nov 2026.
Performance Over six months the shares fell 0.5%, against -16.9% for the median peer and +14.3% for the Poland market (cap-weighted) — 3rd highest of 17 in its peer set.
Growth Revenue fell 1.3% over the last twelve months (peer median +9.5%); the operating margin is 3.7% (peer median 7.3%).
Valuation It trades at 0.4× enterprise value to sales against a peer median of 0.9× (4th cheapest of 17).
Price implies For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +10%, so the hurdle is -12 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 1.4 points below its cost of capital (7.9% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | PLN 2.79B | PLN 2.91B | PLN 2.52B | PLN 2.96B | PLN 3.28B |
| Revenue growth | — | +16% | -15% | -10% | — |
| Gross profit | PLN 130M | PLN 161M | PLN 37.0M | PLN 343M | PLN 106M |
| EBITDA | PLN 220M | PLN 250M | PLN 34.6M | PLN 335M | PLN 176M |
| Net income | PLN 99.9M | PLN 125M | PLN 77.8M | PLN 284M | PLN 72.6M |
| Free cash flow | PLN 130M | -PLN 33.1M | -PLN 11.4M | PLN 265M | PLN 88.5M |
| Capital expenditure | PLN 169M | PLN 147M | PLN 273M | PLN 147M | PLN 125M |
| Total debt | PLN 6.26M | PLN 10.7M | PLN 9.63M | PLN 11.5M | PLN 8.20M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | DBC.WA | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -6.9% | -3.9% | 7th lowest of 17 |
| 6-month return | -0.5% | -16.9% | 3rd highest of 17 |
| Distance from 52-week high | -17.4% | -31.3% | 2nd highest of 17 |
| Revenue growth (TTM) | -1.3% | +9.5% | 2nd lowest of 17 |
| Operating margin | 3.7% | 7.3% | 5th lowest of 17 |
| EV / Sales | 0.4× | 0.9× | 4th cheapest of 17 |
| Growth the price implies (Req g, 7 yrs) | -1.6% | -4.5% | 4th most demanding of 9 |
| Growth delivered (Del g) | +9.9% | +10.6% | 5th highest of 9 |
| Hurdle (Req g minus delivered) | -11.6 pp | -14.9 pp | 4th most demanding of 9 |
| ROIC minus cost of capital | -1.4 pp | +0.8 pp | 7th lowest of 17 |
| EV / EBITDA | 5.0× | 9.8× | 2nd cheapest of 10 |
| Net debt / EBITDA | -0.5× | 2.0× | least indebted of 10 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Firma Oponiarska Debica DBC.WA | Poland | $308M | 0% | -1% | 4% | 0.4× | -1.6% | +9.9% |
| Guangdong Dcenti Auto Parts Stock 603335.SS | China | $322M | -29% | -18% | -11% | 3.4× | n/a | n/a |
| TVS Srichakra TVSSRICHAK.NS | India | $346M | +9% | +19% | 4% | 0.8× | 24.3% | +13.4% |
| JTEKT India JTEKTINDIA.NS | India | $347M | -16% | +17% | 4% | 1.2× | n/a | n/a |
| Nexen Tire 002350.KS | South Korea | $429M | -19% | +11% | 4% | 0.2× | -20.0% | +13.4% |
| Kenda Rubber Industrial 2106.TW | Taiwan | $461M | -8% | 0% | 2% | 0.8× | 10.9% | +2.3% |
| Prinx Chengshan 1809.HK | Hong Kong | $508M | -20% | +9% | 9% | 0.3× | n/a | n/a |
| Giti Tire 600182.SS | China | $578M | -22% | -1% | 10% | 1.2× | -5.6% | +11.6% |
| Aeolus Tire 600469.SS | China | $598M | -30% | +2% | 4% | 0.7× | n/a | n/a |
| Nankang Rubber Tire 2101.TW | Taiwan | $607M | -18% | +10% | 26% | 2.0× | -15.5% | -2.8% |
| Bengal & Assam BENGALASM.NS | India | $688M | -13% | +12% | 13% | 2.7× | 19.9% | -25.6% |
| Jiangsu General Science Technology 601500.SS | China | $831M | -25% | +11% | 5% | 1.2× | -3.5% | +19.8% |
| Guizhou Tyre 000589.SZ | China | $974M | -18% | +8% | 8% | 0.9× | n/a | n/a |
| Standard Motor Products SMP | United States | $993M | +10% | +6% | 11% | 0.8× | -8.5% | +9.7% |
| XPEL XPEL | United States | $1.06B | -12% | +13% | 14% | 2.1× | n/a | n/a |
| JK Tyre & Industries JKTYRE.NS | India | $1.10B | -12% | +13% | 7% | 0.9× | n/a | n/a |
| Kumhotire 073240.KS | South Korea | $1.12B | -9% | +2% | 12% | 0.3× | n/a | n/a |