Loading…

Nikon Corp7731.TCompetitor analysis, valuation and peers

Japan · JPY·Consumer Discretionary›Electronics/Appliances

Japanese maker of cameras and optics, also a leading maker of semiconductor/display lithography steppers and precision metrology equipment.

≈ A camera maker like Canon, plus a lithography-equipment business like a smaller ASMLMomentum laggard 14
Mkt cap
$3.17B
US dollars, full cap
Free float
62%
of shares outstanding
$/day
$20.3M
20-day average traded
Fwd P/E
45.4×
forward earnings
ROIC−WACC
-8.4 pp
WACC 7.1%
Hurdle
n/a
no reverse DCF
Next earnings
97 days
11 Feb 2027
Close · JPY¥1,518
1D-8.1%
1W-12.5%
1M-21.8%
3M-18.7%
6M-12.1%
YTD-12.3%
1Y-17.2%
ATR %4.6%
52w lowhigh36.5% off high

What Nikon does

Japanese maker of cameras and optics, also a leading maker of semiconductor/display lithography steppers and precision metrology equipment.

Cameras and lenses, sold through retailers worldwide with fewer but pricier models, are one pillar, while precision equipment sells lithography machines to display and chip makers in lumpy orders. Healthcare, including the Optos eye-imaging business, and metal 3D printing through SLM Solutions, bought in 2023, broaden the group beyond cameras.

In one line: A camera maker like Canon, plus a lithography-equipment business like a smaller ASML.

Products and services

  • Digital cameras/lenses
  • Semiconductor lithography steppers
  • Microscopes/medical instruments
  • Industrial metrology

Customers

  • Photography/video consumers and professionals
  • Semiconductor/display manufacturers
  • Research/medical institutions

Where it sits in the supply chain

  • Imaging & precision equipment
  • Cameras/optics & semiconductor…
  • Cameras, lithography steppers…

What could go right

  • Mirrorless camera market share gains
  • Mature-node semiconductor equipment demand

What could go wrong

  • Camera market secular decline (smartphones)
  • Lithography share loss to ASML/Canon

Moat: narrow (IP / patents, brand, process know-how). Strong optics/camera brand plus semiconductor lithography IP, though lagging ASML in advanced nodes.

Headquarters: Tokyo, Japan · Founded: 1917 · Employees: 19,928

Named competitors

Nikon at a glance

Size Nikon (7731.T) is a Japan Consumer Discretionary company (Electronics/Appliances) with a market value of $3.17B, the 347th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥1,518 on 6 Nov 2026.

Performance Over six months the shares fell 12.1%, against +7.1% for the median peer and +1.8% for the Japan market (cap-weighted) — 6th lowest of 21 in its peer set.

Growth Revenue fell 3.7% over the last twelve months (peer median +2.1%); the operating margin is -1.9% (peer median 7.7%).

Valuation It trades at 45.4× forward earnings against a peer median of 17.3× (4th most expensive of 20).

Capital Return on invested capital runs 8.4 points below its cost of capital (7.1% WACC).

Next results Next results expected around 11 Feb 2027 (exchange calendar; dates can move).

Relative performance

10012011 May 202611 Aug 20266 Nov 2026Peer median 1087731.T 84
Six months, rebased to 100: Nikon against the median of its 20 peers (local-currency closes).

Nikon financials

Reported figures in JPY; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥683B¥677B¥715B¥717B¥628B
Revenue growth—-5%0%+14%—
Gross profit¥275B¥262B¥294B¥296B¥278B
EBITDA¥30.1B¥31.1B¥61.0B¥77.7B¥87.0B
Net income-¥94.3B-¥86.1B¥6.12B¥32.6B¥44.9B
Free cash flow-¥24.4B-¥41.0B-¥3.90B-¥8.45B-¥23.1B
Capital expenditure¥56.3B¥55.7B¥69.7B¥55.2B¥33.0B
Total debt¥219B¥240B¥214B¥192B¥158B

Quarterly statements and history in the cockpit →

Nikon competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-25%0%+25%+50%+75%-20%0%+20%BRG002242SK6033556952IMAXELUX-A1415603486THEON0921603868002429002508WHRSONO688169CPPLUS7731.T6-month return →1-month return →
Up and to the right = strong over both horizons. Nikon is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%0×50×100×150×BRG002242SK6033556952IMAXELUX-A1415THEON0921603868002508SONO688169CPPLUS7731.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Nikon is the large dot.

Nikon competitors and peer comparison

Head to head with its named competitors (7731.T vs 7751.T vs 6758.T vs ASML)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Nikon 7731.T$3.17B-12%-4%-2%45.4×n/a
Canon 7751.T$28.4B+18%+4%10%12.2×-0.6%
Sony 6758.T$156B+33%+1%13%18.7×3.4%
ASML Holding N.V. - New York Re ASML$574B-11%+29%39%22.4×26.4%
Fujifilm 4901.T$24.9B+14%+7%10%14.1×n/a
Panasonic 6752.T$44.5B-6%+4%8%13.5×9.8%
Olympus 7733.T$12.2B+13%+8%16%18.0×-1.5%
Hexagon HEXA-B.ST$29.4B+14%-20%-14%30.0×9.1%
Keyence 6861.T$107B-2%+25%54%28.7×21.1%

How Nikon compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Nikon against its 20 peers (data as of 6 Nov 2026)
Measure7731.TPeer medianRank in peer set
1-month return-21.8%+2.1%lowest of 21
6-month return-12.1%+7.1%6th lowest of 21
Distance from 52-week high-36.5%-21.4%5th lowest of 21
Revenue growth (TTM)-3.7%+2.1%5th lowest of 21
Operating margin-1.9%7.7%lowest of 21
Forward P/E45.4×17.3×4th most expensive of 20
ROIC minus cost of capital-8.4 pp+3.1 pp2nd lowest of 21
Net debt / EBITDA2.1×0.3×4th most indebted of 11

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Nikon 7731.TJapan$3.17B-12%-4%-2%45.4×n/an/a
Breville BRG.AXAustralia$3.33B+13%+7%11%31.1×26.4%+8.8%
Joyoung 002242.SZChina$2.87B+131%-7%-1%159.7×n/an/a
Seb SK.PAFrance$3.55B+8%-1%8%12.1×-0.8%+3.3%
Kingclean Electric 603355.SSChina$2.79B+4%-2%8%35.9×4.4%+9.4%
Casio Computer 6952.TJapan$2.74B+24%+12%11%15.9×0.2%+4.0%
IMAX IMAXUnited States$2.61B+35%+15%23%18.8×12.2%+24.5%
Electrolux ELUX-A.STSweden$2.50B+11%-3%-1%18.1×1.2%+2.6%
Cowell e 1415.HKHong Kong$2.38B-33%+15%7%9.8×-10.3%+36.2%
Ecovacs Robotics 603486.SSChina$4.22B-25%+10%7%14.5×16.2%+21.4%
Theon International THEON.ASNetherlands$2.36B-10%+32%23%17.1×18.7%+52.2%
Hisense Home Appliances 0921.HKHong Kong$4.26B-24%-6%3%9.3×-13.5%+11.9%
Shanghai Flyco Electrical Appliance 603868.SSChina$2.34B+4%+1%17%24.2×4.6%+1.5%
Shenzhen MTC 002429.SZChina$4.30B-42%+3%7%22.1×n/an/a
Hangzhou Robam Appliances 002508.SZChina$2.28B-10%-18%8%14.4×6.3%+4.5%
Whirlpool WHRUnited States$2.01B-32%-6%2%n/an/an/a
Spectrum Brands SPBUnited States$1.99B+6%+1%9%17.1×-2.5%+1.4%
Sonos SONOUnited States$1.94B+9%+6%6%149.2×17.3%+1.7%
Beijing Roborock Technology 688169.SSChina$5.29B+17%+31%8%17.3×4.6%+32.8%
Hisense Visual Technology 600060.SSChina$5.31B+8%-2%5%12.8×-3.4%+8.0%
Aditya Infotech CPPLUS.NSIndia$5.37B+68%+36%13%69.9×n/an/a

Questions

Who are Nikon's main competitors?
Named competitors: Canon (7751.T), Sony (6758.T), ASML (ASML), Fujifilm Holdings (4901.T), Panasonic Holdings (6752.T), Olympus (7733.T). The cockpit's measured peer set (industry) also includes Breville (BRG.AX), Joyoung (002242.SZ), Seb (SK.PA), Kingclean Electric (603355.SS), Casio Computer (6952.T), IMAX (IMAX).
Is Nikon expensive compared with its peers?
On forward p/e it trades at 45.4× against a peer median of 17.3×, 4th most expensive of 20 in its peer set.
How has Nikon stock performed?
Over six months to 6 Nov 2026 the shares returned -12.1% against +7.1% for the median peer; over one year -17.2%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.