Loading…
Employees: 550
Size ATOM (7412.T) is a Japan Consumer Discretionary company (Restaurants) with a market value of $353M, the 1255th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥288 on 6 Nov 2026.
Performance Over six months the shares fell 56.1%, against +1.5% for the median peer and +1.8% for the Japan market (cap-weighted) — 2nd lowest of 21 in its peer set.
Growth Revenue fell 9.7% over the last twelve months (peer median +7.0%); the operating margin is -0.3% (peer median 5.4%).
Valuation It trades at 1.9× enterprise value to sales against a peer median of 1.4× (5th most expensive of 21).
Capital Return on invested capital runs 6.3 points below its cost of capital (5.0% WACC).
Next results Next results expected around 5 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥30.7B | ¥30.4B | ¥35.5B | ¥36.9B | ¥35.2B |
| Revenue growth | — | -14% | -4% | +5% | — |
| Gross profit | ¥18.9B | ¥18.2B | ¥21.7B | ¥23.0B | ¥21.7B |
| EBITDA | ¥633M | ¥748M | ¥249M | ¥1.04B | ¥12.0M |
| Net income | -¥1.48B | -¥1.51B | ¥530M | -¥1.47B | -¥2.17B |
| Free cash flow | n/a | -¥1.14B | -¥1.56B | -¥1.01B | -¥1.29B |
| Capital expenditure | n/a | ¥678M | ¥782M | ¥1.96B | ¥2.49B |
| Total debt | ¥5.93B | ¥5.65B | ¥5.38B | ¥6.24B | ¥6.24B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 7412.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -7.4% | -0.9% | 4th lowest of 21 |
| 6-month return | -56.1% | +1.5% | 2nd lowest of 21 |
| Distance from 52-week high | -58.9% | -17.3% | 3rd lowest of 21 |
| Revenue growth (TTM) | -9.7% | +7.0% | lowest of 21 |
| Operating margin | -0.3% | 5.4% | 2nd lowest of 21 |
| EV / Sales | 1.9× | 1.4× | 5th most expensive of 21 |
| ROIC minus cost of capital | -6.3 pp | +2.4 pp | 2nd lowest of 21 |
| Net debt / EBITDA | 2.5× | 0.8× | 7th most indebted of 19 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| ATOM 7412.T | Japan | $353M | -56% | -10% | 0% | 1.9× | n/a | n/a |
| Guangzhou Xiao Noodles Catering Management 2408.HK | Hong Kong | $354M | -7% | +41% | 10% | 1.5× | -7.3% | +53.5% |
| Kimly 1D0.SI | Singapore | $361M | -11% | +1% | 14% | 1.7× | -7.9% | +8.9% |
| Genki Global Dining Concepts 9828.T | Japan | $336M | +8% | +29% | 5% | 0.9× | 2.3% | +14.0% |
| Bafang Yunji International 2753.TW | Taiwan | $371M | -1% | +7% | 13% | 1.4× | -7.6% | +11.1% |
| Fujio Food 2752.T | Japan | $372M | +4% | +2% | 2% | 1.8× | n/a | n/a |
| Nordrest NREST.ST | Sweden | $334M | -24% | +34% | 8% | 1.2× | -8.2% | +28.2% |
| Kura Sushi USA KRUS | United States | $333M | -52% | +18% | -1% | 1.6× | n/a | n/a |
| Green Tea 6831.HK | Hong Kong | $332M | -59% | +24% | 13% | 0.5× | -21.0% | +24.0% |
| Ringer Hut 8200.T | Japan | $392M | +9% | +2% | 4% | 1.5× | 15.8% | +5.8% |
| China Quanjude (Group) 002186.SZ | China | $416M | -15% | -4% | 0% | 2.4× | 16.4% | +9.9% |
| Kisoji 8160.T | Japan | $438M | +6% | +2% | 5% | 1.1× | 4.4% | +11.9% |
| Sligro Food SLIGR.AS | Netherlands | $444M | -28% | -4% | 1% | 0.3× | 3.4% | +6.5% |
| El Pollo Loco LOCO | United States | $453M | +6% | +4% | 10% | 1.3× | 3.2% | +2.8% |
| Dine Brands Global DIN | United States | $454M | +26% | +8% | 14% | 2.1× | n/a | n/a |
| Cafe de Coral 0341.HK | Hong Kong | $464M | +61% | -4% | 4% | 0.5× | -9.1% | +4.0% |
| Tongqinglou Catering 605108.SS | China | $473M | -24% | +4% | 6% | 2.2× | n/a | n/a |
| Srs 8163.T | Japan | $474M | +53% | +10% | 4% | 1.0× | 9.6% | +11.8% |
| OOTOYA 2705.T | Japan | $477M | +53% | +18% | 6% | 1.9× | 10.0% | +18.1% |
| Feastogether 7883.TWO | Taiwan | $479M | -9% | +10% | 9% | 1.6× | -0.2% | +27.9% |
| Hyundai Green Food 453340.KS | South Korea | $482M | +22% | +7% | 5% | 0.3× | -18.0% | +6.6% |