Loading…
← CockpitCompetitor Analysis › 603799.SS Zhejiang Huayou Cobalt Co., Ltd. Class AOpen in the cockpit ↗

Zhejiang Huayou Cobalt Co., Ltd. Class A603799.SSCompetitor analysis, valuation and peers

China · CNY·Materials›Other Metals/Minerals

Vertically integrated Chinese battery-materials maker, from cobalt/nickel mining to cathode precursors and recycling.

≈ China's Albemarle for cobalt/nickel battery materialsMomentum laggard 11
Mkt cap
$9.30B
US dollars, full cap
Free float
79%
of shares outstanding
$/day
$187M
20-day average traded
Fwd P/E
9.3×
forward earnings
ROIC−WACC
+0.8 pp
WACC 7.6%
Hurdle
n/a
no reverse DCF
Next earnings
164 days
19 Apr 2027
Close · CNYCN¥33.04
1D-2.5%
1W+9.8%
1M-6.2%
3M-16.5%
6M-50.4%
YTD-51.6%
1Y-47.4%
ATR %3.8%
52w lowhigh59.8% off high

What Zhejiang Huayou Cobalt does

Vertically integrated Chinese battery-materials maker, from cobalt/nickel mining to cathode precursors and recycling.

Sells cobalt and nickel intermediates plus cathode precursors, the chemical powder battery makers turn into cathodes, so revenue moves with metals prices as well as volumes. Has partnered with large nickel players such as Tsingshan on Indonesian plants. Owning mines in Congo and Indonesia lets it capture the mining margin.

In one line: China's Albemarle for cobalt/nickel battery materials.

Products and services

  • Cobalt products
  • Nickel products (Indonesia HPAL)
  • Ternary precursor & cathode materials
  • Battery recycling

Customers

  • CATL
  • LG Energy Solution
  • EV battery makers globally

Where it sits in the supply chain

  • Battery materials
  • Cobalt/nickel mining & refining
  • Precursor & cathode materials

What could go right

  • Global EV battery demand growth
  • Nickel/cobalt cost advantage from owned mines

What could go wrong

  • Cobalt/nickel price volatility
  • Congo/Indonesia operating and political risk

Moat: narrow (scale, process know-how). Owns Congo cobalt and Indonesia nickel mines feeding its own precursor/cathode plants, a rare integrated chain.

Headquarters: Tongxiang, China · Founded: 2002 · Employees: 26,466

Named competitors

Zhejiang Huayou Cobalt at a glance

Size Zhejiang Huayou Cobalt (603799.SS) is a China Materials company (Other Metals/Minerals) with a market value of $9.30B, the 266th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥33.04 on 6 Nov 2026.

Performance Over six months the shares fell 50.4%, against -19.7% for the median peer and -16.4% for the China market (cap-weighted) — 2nd lowest of 21 in its peer set.

Growth Revenue grew 38.2% over the last twelve months (peer median +50.9%); the operating margin is 12.0% (peer median 16.4%).

Valuation It trades at 9.3× forward earnings against a peer median of 13.4× (5th cheapest of 21).

Capital Return on invested capital runs 0.8 points above its cost of capital (7.6% WACC).

Next results Next results expected around 19 Apr 2027 (exchange calendar; dates can move).

Relative performance

40608010011 May 202611 Aug 20266 Nov 2026Peer median 80603799.SS 49
Six months, rebased to 100: Zhejiang Huayou Cobalt against the median of its 20 peers (local-currency closes).

Zhejiang Huayou Cobalt financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥103BCN¥81.0BCN¥60.9BCN¥66.3BCN¥63.0B
Revenue growth—+33%-8%+5%—
Gross profitCN¥23.3BCN¥13.6BCN¥10.0BCN¥8.92BCN¥11.4B
EBITDAn/aCN¥14.7BCN¥11.0BCN¥8.28BCN¥7.94B
Net incomeCN¥6.20BCN¥6.11BCN¥4.15BCN¥3.35BCN¥3.91B
Free cash flow-CN¥11.9B-CN¥5.51BCN¥6.68B-CN¥12.1B-CN¥13.3B
Capital expenditureCN¥16.3BCN¥10.8BCN¥6.72BCN¥16.8BCN¥16.2B
Total debtCN¥90.0BCN¥71.5BCN¥69.0BCN¥66.0BCN¥56.5B

Quarterly statements and history in the cockpit →

Zhejiang Huayou Cobalt competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%-20%-10%0%HBM000630601168LYC600549IVN60195812080008313939002428NDA5713000657NMDCAUGODSVPLSMPS32603799.SS6-month return →1-month return →
Up and to the right = strong over both horizons. Zhejiang Huayou Cobalt is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%+150%0×100×200×HBM000630601168LYC600549IVN12080008313939002428AUGODSVPLSMPS32603799.SSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Zhejiang Huayou Cobalt is the large dot.

Zhejiang Huayou Cobalt competitors and peer comparison

Head to head with its named competitors (603799.SS vs 300919.SZ vs 603993.SS vs GLEN.L)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Zhejiang Huayou Cobalt 603799.SS$9.30B-50%+38%12%9.3×n/a
CNGR Advanced Material 300919.SZ$4.72B-48%+46%7%12.6×n/a
CMOC 603993.SS$41.0B-29%+32%20%8.7×-5.4%
Glencore GLEN.L$78.0B-14%+27%2%10.9×n/a

How Zhejiang Huayou Cobalt compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Zhejiang Huayou Cobalt against its 20 peers (data as of 6 Nov 2026)
Measure603799.SSPeer medianRank in peer set
1-month return-6.2%-15.2%6th highest of 21
6-month return-50.4%-19.7%2nd lowest of 21
Distance from 52-week high-59.8%-42.3%3rd lowest of 21
Revenue growth (TTM)+38.2%+50.9%9th lowest of 21
Operating margin12.0%16.4%6th lowest of 21
Forward P/E9.3×13.4×5th cheapest of 21
ROIC minus cost of capital+0.8 pp+4.4 pp10th lowest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Zhejiang Huayou Cobalt 603799.SSChina$9.30B-50%+38%12%9.3×n/an/a
Hudbay Minerals HBM.TOCanada$9.35B-10%+13%32%12.0×18.1%+15.8%
Tongling Nonferrous Metals 000630.SZChina$9.83B-20%+46%6%10.5×n/an/a
Western Mining 601168.SSChina$9.85B-7%+18%17%8.2×-5.6%+16.5%
Lynas Rare Earths LYC.AXAustralia$8.58B-38%+76%25%26.7×34.3%+14.9%
Xiamen Tungsten 600549.SSChina$8.55B-37%+67%10%13.2×n/an/a
Ivanhoe Mines IVN.TOCanada$8.43B-26%+109%7%18.9×n/an/a
Jinduicheng Molybdenum 601958.SSChina$8.06B-15%+7%32%13.6×4.2%+13.7%
MMG 1208.HKHong Kong$11.2B-27%+48%43%6.3×-11.3%+15.6%
China Rare Earth Resources And Technology 000831.SZChina$7.57B-7%-2%15%103.1×53.1%+14.0%
Wanguo Gold 3939.HKHong Kong$7.31B+6%+79%67%20.2×1.7%+17.0%
Yunnan Lincang Xinyuan Germanium Industry 002428.SZChina$7.09B+3%+54%13%230.8×n/an/a
Aurubis NDA.DEGermany$6.73B-35%+23%6%15.1×n/an/a
Sumitomo Metal Mining 5713.TJapan$13.2B-19%+22%14%8.1×8.5%+13.5%
China Tungsten & Hightech Materials 000657.SZChina$13.2B-34%+66%16%21.0×n/an/a
NMDC NMDC.NSIndia$6.55B-22%+27%27%7.4×5.2%+15.8%
Aura Minerals AUGOUnited States$6.52B-5%+89%53%10.6×-6.0%+25.2%
Discovery Mining DSV.TOCanada$6.44B+19%+684%38%17.6×19.9%n/a
PLS PLS.AXAustralia$6.33B-56%+152%43%10.6×2.5%+61.6%
MP Materials MPUnited States$6.31B-47%+72%-17%248.7×n/an/a
South32 S32.AXAustralia$13.7B-1%-4%15%12.7×6.3%+3.2%

Questions

Who are Zhejiang Huayou Cobalt's main competitors?
Named competitors: CNGR Advanced Material (300919.SZ), China Molybdenum (603993.SS), Glencore (GLEN.L), Umicore (private or unlisted). The cockpit's measured peer set (industry) also includes Hudbay Minerals (HBM.TO), Tongling Nonferrous Metals (000630.SZ), Western Mining (601168.SS), Lynas Rare Earths (LYC.AX), Xiamen Tungsten (600549.SS), Ivanhoe Mines (IVN.TO).
Is Zhejiang Huayou Cobalt expensive compared with its peers?
On forward p/e it trades at 9.3× against a peer median of 13.4×, 5th cheapest of 21 in its peer set.
How has Zhejiang Huayou Cobalt stock performed?
Over six months to 6 Nov 2026 the shares returned -50.4% against -19.7% for the median peer; over one year -47.4%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.